[DIGISTA] YoY Annualized Quarter Result on 30-Sep-2014 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
01-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Sep-2014 [#4]
Profit Trend
QoQ- -269.51%
YoY- 47.83%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 63,428 167,269 133,923 109,710 48,289 65,893 97,829 -6.96%
PBT 6,304 9,128 -24,464 -11,348 -11,868 9,956 25,992 -21.01%
Tax -3,163 -2,677 -1,308 -2,428 429 -3,826 -6,543 -11.39%
NP 3,141 6,451 -25,772 -13,776 -11,439 6,130 19,449 -26.18%
-
NP to SH -1,596 13,012 -16,756 -5,648 -10,826 5,911 19,528 -
-
Tax Rate 50.17% 29.33% - - - 38.43% 25.17% -
Total Cost 60,287 160,818 159,695 123,486 59,728 59,763 78,380 -4.27%
-
Net Worth 92,568 82,386 66,790 70,291 56,106 52,228 52,479 9.91%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 92,568 82,386 66,790 70,291 56,106 52,228 52,479 9.91%
NOSH 569,999 480,669 459,039 390,289 294,986 225,610 201,846 18.87%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 4.95% 3.86% -19.24% -12.56% -23.69% 9.30% 19.88% -
ROE -1.72% 15.79% -25.09% -8.04% -19.30% 11.32% 37.21% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 11.13 34.80 29.17 28.11 16.37 29.21 48.47 -21.72%
EPS -0.28 2.71 -3.70 -1.46 -3.67 2.62 9.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1624 0.1714 0.1455 0.1801 0.1902 0.2315 0.26 -7.53%
Adjusted Per Share Value based on latest NOSH - 421,657
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 13.28 35.02 28.04 22.97 10.11 13.80 20.48 -6.95%
EPS -0.33 2.72 -3.51 -1.18 -2.27 1.24 4.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1938 0.1725 0.1398 0.1472 0.1175 0.1093 0.1099 9.90%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.145 0.16 0.20 0.30 0.29 0.38 0.41 -
P/RPS 1.30 0.46 0.69 1.07 1.77 1.30 0.85 7.33%
P/EPS -51.79 5.91 -5.48 -20.73 -7.90 14.50 4.24 -
EY -1.93 16.92 -18.25 -4.82 -12.66 6.89 23.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.93 1.37 1.67 1.52 1.64 1.58 -9.11%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/17 28/11/16 30/11/15 01/12/14 25/11/13 29/11/12 29/11/11 -
Price 0.13 0.185 0.20 0.225 0.265 0.35 0.47 -
P/RPS 1.17 0.53 0.69 0.80 1.62 1.20 0.97 3.17%
P/EPS -46.43 6.83 -5.48 -15.55 -7.22 13.36 4.86 -
EY -2.15 14.63 -18.25 -6.43 -13.85 7.49 20.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.08 1.37 1.25 1.39 1.51 1.81 -12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment