[DIGISTA] QoQ Quarter Result on 30-Sep-2015 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- -2305.92%
YoY- -150.67%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 51,137 41,669 39,493 42,855 43,975 52,634 31,235 38.95%
PBT 5,906 1,427 1,483 -31,361 4,219 7,924 -4,803 -
Tax -938 -302 -193 1,967 -2,489 -732 0 -
NP 4,968 1,125 1,290 -29,394 1,730 7,192 -4,803 -
-
NP to SH 6,931 4,520 2,255 -19,765 896 6,481 -3,862 -
-
Tax Rate 15.88% 21.16% 13.01% - 59.00% 9.24% - -
Total Cost 46,169 40,544 38,203 72,249 42,245 45,442 36,038 17.97%
-
Net Worth 86,537 73,380 69,214 67,349 88,751 86,197 69,355 15.91%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 86,537 73,380 69,214 67,349 88,751 86,197 69,355 15.91%
NOSH 502,246 461,224 460,204 462,880 471,578 462,928 402,291 15.96%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 9.72% 2.70% 3.27% -68.59% 3.93% 13.66% -15.38% -
ROE 8.01% 6.16% 3.26% -29.35% 1.01% 7.52% -5.57% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 10.18 9.03 8.58 9.26 9.33 11.37 7.76 19.85%
EPS 1.38 0.98 0.49 -4.27 0.19 1.40 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1723 0.1591 0.1504 0.1455 0.1882 0.1862 0.1724 -0.03%
Adjusted Per Share Value based on latest NOSH - 462,880
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 10.71 8.72 8.27 8.97 9.21 11.02 6.54 38.97%
EPS 1.45 0.95 0.47 -4.14 0.19 1.36 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1812 0.1536 0.1449 0.141 0.1858 0.1805 0.1452 15.92%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.16 0.17 0.20 0.20 0.205 0.22 0.215 -
P/RPS 1.57 1.88 2.33 2.16 2.20 1.93 2.77 -31.53%
P/EPS 11.59 17.35 40.82 -4.68 107.89 15.71 -22.40 -
EY 8.63 5.76 2.45 -21.35 0.93 6.36 -4.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.07 1.33 1.37 1.09 1.18 1.25 -17.90%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 27/05/16 29/02/16 30/11/15 28/08/15 02/06/15 27/02/15 -
Price 0.155 0.18 0.17 0.20 0.195 0.225 0.23 -
P/RPS 1.52 1.99 1.98 2.16 2.09 1.98 2.96 -35.89%
P/EPS 11.23 18.37 34.69 -4.68 102.63 16.07 -23.96 -
EY 8.90 5.44 2.88 -21.35 0.97 6.22 -4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.13 1.13 1.37 1.04 1.21 1.33 -22.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment