[DIGISTA] QoQ Quarter Result on 31-Dec-2015 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- 111.41%
YoY- 158.39%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 34,970 51,137 41,669 39,493 42,855 43,975 52,634 -23.80%
PBT 312 5,906 1,427 1,483 -31,361 4,219 7,924 -88.35%
Tax -1,244 -938 -302 -193 1,967 -2,489 -732 42.27%
NP -932 4,968 1,125 1,290 -29,394 1,730 7,192 -
-
NP to SH -694 6,931 4,520 2,255 -19,765 896 6,481 -
-
Tax Rate 398.72% 15.88% 21.16% 13.01% - 59.00% 9.24% -
Total Cost 35,902 46,169 40,544 38,203 72,249 42,245 45,442 -14.50%
-
Net Worth 94,269 86,537 73,380 69,214 67,349 88,751 86,197 6.13%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 94,269 86,537 73,380 69,214 67,349 88,751 86,197 6.13%
NOSH 550,000 502,246 461,224 460,204 462,880 471,578 462,928 12.14%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -2.67% 9.72% 2.70% 3.27% -68.59% 3.93% 13.66% -
ROE -0.74% 8.01% 6.16% 3.26% -29.35% 1.01% 7.52% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 6.36 10.18 9.03 8.58 9.26 9.33 11.37 -32.03%
EPS -0.14 1.38 0.98 0.49 -4.27 0.19 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1714 0.1723 0.1591 0.1504 0.1455 0.1882 0.1862 -5.35%
Adjusted Per Share Value based on latest NOSH - 460,204
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 7.32 10.71 8.72 8.27 8.97 9.21 11.02 -23.81%
EPS -0.15 1.45 0.95 0.47 -4.14 0.19 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1974 0.1812 0.1536 0.1449 0.141 0.1858 0.1805 6.13%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.16 0.16 0.17 0.20 0.20 0.205 0.22 -
P/RPS 2.52 1.57 1.88 2.33 2.16 2.20 1.93 19.40%
P/EPS -126.80 11.59 17.35 40.82 -4.68 107.89 15.71 -
EY -0.79 8.63 5.76 2.45 -21.35 0.93 6.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 1.07 1.33 1.37 1.09 1.18 -14.63%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 25/08/16 27/05/16 29/02/16 30/11/15 28/08/15 02/06/15 -
Price 0.185 0.155 0.18 0.17 0.20 0.195 0.225 -
P/RPS 2.91 1.52 1.99 1.98 2.16 2.09 1.98 29.17%
P/EPS -146.61 11.23 18.37 34.69 -4.68 102.63 16.07 -
EY -0.68 8.90 5.44 2.88 -21.35 0.97 6.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.90 1.13 1.13 1.37 1.04 1.21 -7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment