[DIGISTA] QoQ Quarter Result on 30-Jun-2016 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- 53.34%
YoY- 673.55%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 15,070 15,567 34,970 51,137 41,669 39,493 42,855 -50.14%
PBT 2,096 4,325 312 5,906 1,427 1,483 -31,361 -
Tax -216 -6 -1,244 -938 -302 -193 1,967 -
NP 1,880 4,319 -932 4,968 1,125 1,290 -29,394 -
-
NP to SH -11 1,501 -694 6,931 4,520 2,255 -19,765 -99.32%
-
Tax Rate 10.31% 0.14% 398.72% 15.88% 21.16% 13.01% - -
Total Cost 13,190 11,248 35,902 46,169 40,544 38,203 72,249 -67.78%
-
Net Worth 94,409 87,458 94,269 86,537 73,380 69,214 67,349 25.22%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 94,409 87,458 94,269 86,537 73,380 69,214 67,349 25.22%
NOSH 599,160 500,333 550,000 502,246 461,224 460,204 462,880 18.75%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 12.48% 27.74% -2.67% 9.72% 2.70% 3.27% -68.59% -
ROE -0.01% 1.72% -0.74% 8.01% 6.16% 3.26% -29.35% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.68 3.11 6.36 10.18 9.03 8.58 9.26 -56.21%
EPS 0.00 0.30 -0.14 1.38 0.98 0.49 -4.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1676 0.1748 0.1714 0.1723 0.1591 0.1504 0.1455 9.87%
Adjusted Per Share Value based on latest NOSH - 502,246
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.16 3.26 7.32 10.71 8.72 8.27 8.97 -50.08%
EPS 0.00 0.31 -0.15 1.45 0.95 0.47 -4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1977 0.1831 0.1974 0.1812 0.1536 0.1449 0.141 25.24%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.205 0.165 0.16 0.16 0.17 0.20 0.20 -
P/RPS 7.66 5.30 2.52 1.57 1.88 2.33 2.16 132.37%
P/EPS -10,497.89 55.00 -126.80 11.59 17.35 40.82 -4.68 16955.55%
EY -0.01 1.82 -0.79 8.63 5.76 2.45 -21.35 -99.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.94 0.93 0.93 1.07 1.33 1.37 -7.43%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 22/02/17 28/11/16 25/08/16 27/05/16 29/02/16 30/11/15 -
Price 0.20 0.185 0.185 0.155 0.18 0.17 0.20 -
P/RPS 7.48 5.95 2.91 1.52 1.99 1.98 2.16 128.71%
P/EPS -10,241.85 61.67 -146.61 11.23 18.37 34.69 -4.68 16677.34%
EY -0.01 1.62 -0.68 8.90 5.44 2.88 -21.35 -99.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.06 1.08 0.90 1.13 1.13 1.37 -8.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment