[GFM] QoQ Quarter Result on 28-Feb-2009 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
24-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- -2.16%
YoY- -9555.88%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 1,884 3,160 3,183 492 303 1,834 3,205 -29.80%
PBT -2,012 6 65 -3,214 -3,140 -1,157 55 -
Tax -1 -1 -1 -1 -7 -1 -2 -36.97%
NP -2,013 5 64 -3,215 -3,147 -1,158 53 -
-
NP to SH -2,013 5 64 -3,215 -3,147 -1,158 53 -
-
Tax Rate - 16.67% 1.54% - - - 3.64% -
Total Cost 3,897 3,155 3,119 3,707 3,450 2,992 3,152 15.17%
-
Net Worth 23,369 0 53,589 60,305 62,287 66,265 75,790 -54.32%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 23,369 0 53,589 60,305 62,287 66,265 75,790 -54.32%
NOSH 231,839 213,333 213,333 234,744 233,111 236,326 265,000 -8.51%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin -106.85% 0.16% 2.01% -653.46% -1,038.61% -63.14% 1.65% -
ROE -8.61% 0.00% 0.12% -5.33% -5.05% -1.75% 0.07% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 0.81 1.48 1.49 0.21 0.13 0.78 1.21 -23.45%
EPS -0.87 0.00 0.03 -1.35 -1.35 -0.49 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1008 0.00 0.2512 0.2569 0.2672 0.2804 0.286 -50.07%
Adjusted Per Share Value based on latest NOSH - 234,744
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 0.25 0.42 0.42 0.06 0.04 0.24 0.42 -29.21%
EPS -0.27 0.00 0.01 -0.42 -0.41 -0.15 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0308 0.00 0.0706 0.0794 0.082 0.0872 0.0998 -54.29%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.09 0.08 0.12 0.07 0.06 0.10 0.17 -
P/RPS 11.08 5.40 8.04 33.40 46.16 12.89 14.06 -14.67%
P/EPS -10.37 3,413.33 400.00 -5.11 -4.44 -20.41 850.00 -
EY -9.65 0.03 0.25 -19.57 -22.50 -4.90 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.48 0.27 0.22 0.36 0.59 31.49%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 22/01/10 29/10/09 22/07/09 24/04/09 23/01/09 28/10/08 31/07/08 -
Price 0.09 0.08 0.15 0.10 0.06 0.05 0.12 -
P/RPS 11.08 5.40 10.05 47.71 46.16 6.44 9.92 7.64%
P/EPS -10.37 3,413.33 500.00 -7.30 -4.44 -10.20 600.00 -
EY -9.65 0.03 0.20 -13.70 -22.50 -9.80 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.60 0.39 0.22 0.18 0.42 64.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment