[GFM] QoQ Quarter Result on 31-May-2013 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
31-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-May-2013 [#3]
Profit Trend
QoQ- 100.94%
YoY- 100.3%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
Revenue 43 57 113 71 93 114 162 -58.79%
PBT -603 -830 -1,192 40 -4,268 -1,100 -18,816 -89.97%
Tax 0 0 0 0 0 0 0 -
NP -603 -830 -1,192 40 -4,268 -1,100 -18,816 -89.97%
-
NP to SH -603 -830 -1,192 40 -4,268 -1,100 -18,816 -89.97%
-
Tax Rate - - - 0.00% - - - -
Total Cost 646 887 1,305 31 4,361 1,214 18,978 -89.56%
-
Net Worth -6,805 -5,975 -4,847 3,784 -3,140 1,021 2,161 -
Dividend
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
Net Worth -6,805 -5,975 -4,847 3,784 -3,140 1,021 2,161 -
NOSH 861,428 829,999 794,666 805,283 805,283 785,714 800,638 5.01%
Ratio Analysis
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
NP Margin -1,402.33% -1,456.14% -1,054.87% 56.34% -4,589.25% -964.91% -11,614.81% -
ROE 0.00% 0.00% 0.00% 1.06% 0.00% -107.69% -870.42% -
Per Share
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
RPS 0.00 0.01 0.01 0.01 0.01 0.01 0.02 -
EPS -0.07 -0.10 -0.15 0.00 -0.53 -0.14 -2.35 -90.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0079 -0.0072 -0.0061 0.0047 -0.0039 0.0013 0.0027 -
Adjusted Per Share Value based on latest NOSH - 805,283
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
RPS 0.01 0.01 0.01 0.01 0.01 0.02 0.02 -37.08%
EPS -0.08 -0.11 -0.16 0.01 -0.56 -0.14 -2.48 -89.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.009 -0.0079 -0.0064 0.005 -0.0041 0.0013 0.0028 -
Price Multiplier on Financial Quarter End Date
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
Date 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 30/11/12 30/08/12 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.03 -
P/RPS 200.33 145.61 70.32 113.42 86.59 68.92 148.27 22.28%
P/EPS -14.29 -10.00 -6.67 201.32 -1.89 -7.14 -1.28 401.72%
EY -7.00 -10.00 -15.00 0.50 -53.00 -14.00 -78.34 -80.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.13 0.00 7.69 11.11 -
Price Multiplier on Announcement Date
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
Date 21/03/14 24/01/14 24/10/13 31/07/13 24/04/13 25/01/13 31/10/12 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 200.33 145.61 70.32 113.42 86.59 68.92 49.42 154.88%
P/EPS -14.29 -10.00 -6.67 201.32 -1.89 -7.14 -0.43 940.30%
EY -7.00 -10.00 -15.00 0.50 -53.00 -14.00 -235.01 -90.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.13 0.00 7.69 3.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment