[GFM] YoY Cumulative Quarter Result on 31-May-2013 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
31-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-May-2013 [#3]
Profit Trend
QoQ- 0.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Cumulative Result
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 CAGR
Revenue 63 89 136 278 0 8,040 8,227 -52.71%
PBT -1,381 -1,293 -1,869 -5,327 0 -1,822 -1,945 -5.12%
Tax 0 0 -2 0 0 0 -3 -
NP -1,381 -1,293 -1,871 -5,327 0 -1,822 -1,948 -5.15%
-
NP to SH -1,381 -1,293 -1,871 -5,327 0 -1,822 -1,948 -5.15%
-
Tax Rate - - - - - - - -
Total Cost 1,444 1,382 2,007 5,605 0 9,862 10,175 -25.93%
-
Net Worth -10,398 -8,566 -6,833 3,793 20,164 70,693 23,352 -
Dividend
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 CAGR
Net Worth -10,398 -8,566 -6,833 3,793 20,164 70,693 23,352 -
NOSH 812,352 808,125 813,478 807,121 781,576 728,800 231,666 21.27%
Ratio Analysis
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 CAGR
NP Margin -2,192.06% -1,452.81% -1,375.74% -1,916.19% 0.00% -22.66% -23.68% -
ROE 0.00% 0.00% 0.00% -140.43% 0.00% -2.58% -8.34% -
Per Share
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 CAGR
RPS 0.01 0.01 0.02 0.03 0.00 1.10 3.55 -59.45%
EPS -0.17 -0.16 0.23 -0.66 0.00 -0.25 -0.84 -21.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0128 -0.0106 -0.0084 0.0047 0.0258 0.097 0.1008 -
Adjusted Per Share Value based on latest NOSH - 805,283
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 CAGR
RPS 0.01 0.01 0.02 0.04 0.00 1.06 1.08 -51.31%
EPS -0.18 -0.17 -0.25 -0.70 0.00 -0.24 -0.26 -5.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0137 -0.0113 -0.009 0.005 0.0265 0.0931 0.0307 -
Price Multiplier on Financial Quarter End Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 30/11/10 30/11/09 -
Price 0.01 0.01 0.01 0.01 0.04 0.06 0.09 -
P/RPS 128.94 90.80 59.81 29.03 0.00 5.44 2.53 83.01%
P/EPS -5.88 -6.25 -4.35 -1.52 0.00 -24.00 -10.70 -8.79%
EY -17.00 -16.00 -23.00 -66.00 0.00 -4.17 -9.34 9.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.13 1.55 0.62 0.89 -
Price Multiplier on Announcement Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 30/11/10 30/11/09 CAGR
Date 28/07/16 15/06/15 24/07/14 31/07/13 25/07/12 07/01/11 22/01/10 -
Price 0.01 0.01 0.01 0.01 0.04 0.08 0.09 -
P/RPS 128.94 90.80 59.81 29.03 0.00 7.25 2.53 83.01%
P/EPS -5.88 -6.25 -4.35 -1.52 0.00 -32.00 -10.70 -8.79%
EY -17.00 -16.00 -23.00 -66.00 0.00 -3.13 -9.34 9.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.13 1.55 0.82 0.89 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment