[GFM] QoQ Quarter Result on 31-May-2014 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
24-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ- 27.2%
YoY- -1197.5%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 32 27 58 35 43 57 113 -56.97%
PBT -433 -446 -494 -437 -603 -830 -1,192 -49.18%
Tax 0 0 -5 -2 0 0 0 -
NP -433 -446 -499 -439 -603 -830 -1,192 -49.18%
-
NP to SH -433 -446 -499 -439 -603 -830 -1,192 -49.18%
-
Tax Rate - - - - - - - -
Total Cost 465 473 557 474 646 887 1,305 -49.83%
-
Net Worth -8,746 -7,136 -7,484 -7,375 -6,805 -5,975 -4,847 48.37%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth -8,746 -7,136 -7,484 -7,375 -6,805 -5,975 -4,847 48.37%
NOSH 865,999 743,333 831,666 877,999 861,428 829,999 794,666 5.91%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin -1,353.13% -1,651.85% -860.34% -1,254.29% -1,402.33% -1,456.14% -1,054.87% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 0.00 0.00 0.01 0.00 0.00 0.01 0.01 -
EPS -0.05 -0.06 -0.06 -0.05 -0.07 -0.10 -0.15 -52.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0101 -0.0096 -0.009 -0.0084 -0.0079 -0.0072 -0.0061 40.08%
Adjusted Per Share Value based on latest NOSH - 877,999
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 0.00 0.00 0.01 0.00 0.01 0.01 0.01 -
EPS -0.06 -0.06 -0.07 -0.06 -0.08 -0.11 -0.16 -48.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0115 -0.0094 -0.0099 -0.0097 -0.009 -0.0079 -0.0064 47.96%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 270.63 275.31 143.39 250.86 200.33 145.61 70.32 146.18%
P/EPS -20.00 -16.67 -16.67 -20.00 -14.29 -10.00 -6.67 108.35%
EY -5.00 -6.00 -6.00 -5.00 -7.00 -10.00 -15.00 -52.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 30/03/15 31/12/14 20/10/14 24/07/14 21/03/14 24/01/14 24/10/13 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 270.63 275.31 143.39 250.86 200.33 145.61 70.32 146.18%
P/EPS -20.00 -16.67 -16.67 -20.00 -14.29 -10.00 -6.67 108.35%
EY -5.00 -6.00 -6.00 -5.00 -7.00 -10.00 -15.00 -52.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment