[MTRONIC] QoQ Quarter Result on 30-Jun-2008 [#2]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 65.77%
YoY- -272.29%
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 14,043 15,230 17,632 16,623 9,105 13,192 12,526 7.91%
PBT -469 -4,535 -384 -988 -2,060 -1,798 211 -
Tax 112 570 -8 87 8 239 -115 -
NP -357 -3,965 -392 -901 -2,052 -1,559 96 -
-
NP to SH -492 -4,077 -379 -715 -2,089 -1,397 234 -
-
Tax Rate - - - - - - 54.50% -
Total Cost 14,400 19,195 18,024 17,524 11,157 14,751 12,430 10.29%
-
Net Worth 72,816 74,642 78,705 80,599 78,559 80,951 75,640 -2.50%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 72,816 74,642 78,705 80,599 78,559 80,951 75,640 -2.50%
NOSH 615,000 634,179 631,666 650,000 633,030 635,909 585,000 3.38%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -2.54% -26.03% -2.22% -5.42% -22.54% -11.82% 0.77% -
ROE -0.68% -5.46% -0.48% -0.89% -2.66% -1.73% 0.31% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.28 2.40 2.79 2.56 1.44 2.07 2.14 4.31%
EPS -0.08 -0.64 -0.06 -0.11 -0.33 -0.23 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1177 0.1246 0.124 0.1241 0.1273 0.1293 -5.69%
Adjusted Per Share Value based on latest NOSH - 650,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.86 0.93 1.08 1.01 0.56 0.81 0.76 8.58%
EPS -0.03 -0.25 -0.02 -0.04 -0.13 -0.09 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0444 0.0456 0.048 0.0492 0.0479 0.0494 0.0462 -2.61%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.06 0.04 0.05 0.06 0.10 0.16 0.16 -
P/RPS 2.63 1.67 1.79 2.35 6.95 7.71 7.47 -50.10%
P/EPS -75.00 -6.22 -83.33 -54.55 -30.30 -72.83 400.00 -
EY -1.33 -16.07 -1.20 -1.83 -3.30 -1.37 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.34 0.40 0.48 0.81 1.26 1.24 -44.66%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 27/11/08 28/08/08 28/05/08 29/02/08 28/11/07 -
Price 0.06 0.04 0.04 0.06 0.09 0.10 0.17 -
P/RPS 2.63 1.67 1.43 2.35 6.26 4.82 7.94 -52.09%
P/EPS -75.00 -6.22 -66.67 -54.55 -27.27 -45.52 425.00 -
EY -1.33 -16.07 -1.50 -1.83 -3.67 -2.20 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.34 0.32 0.48 0.73 0.79 1.31 -46.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment