[MTRONIC] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -43.61%
YoY- -90.35%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 16,623 9,105 13,192 12,526 10,986 17,055 29,608 -31.96%
PBT -988 -2,060 -1,798 211 334 2,520 3,594 -
Tax 87 8 239 -115 -64 -914 -916 -
NP -901 -2,052 -1,559 96 270 1,606 2,678 -
-
NP to SH -715 -2,089 -1,397 234 415 1,735 2,783 -
-
Tax Rate - - - 54.50% 19.16% 36.27% 25.49% -
Total Cost 17,524 11,157 14,751 12,430 10,716 15,449 26,930 -24.92%
-
Net Worth 80,599 78,559 80,951 75,640 76,455 63,313 61,595 19.65%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 80,599 78,559 80,951 75,640 76,455 63,313 61,595 19.65%
NOSH 650,000 633,030 635,909 585,000 319,230 284,426 283,979 73.76%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -5.42% -22.54% -11.82% 0.77% 2.46% 9.42% 9.04% -
ROE -0.89% -2.66% -1.73% 0.31% 0.54% 2.74% 4.52% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.56 1.44 2.07 2.14 3.44 6.00 10.43 -60.83%
EPS -0.11 -0.33 -0.23 0.04 0.13 0.61 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.124 0.1241 0.1273 0.1293 0.2395 0.2226 0.2169 -31.14%
Adjusted Per Share Value based on latest NOSH - 585,000
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.09 0.59 0.86 0.82 0.72 1.11 1.93 -31.69%
EPS -0.05 -0.14 -0.09 0.02 0.03 0.11 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0526 0.0513 0.0529 0.0494 0.0499 0.0414 0.0402 19.64%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.06 0.10 0.16 0.16 0.42 0.35 0.40 -
P/RPS 2.35 6.95 7.71 7.47 12.20 5.84 3.84 -27.93%
P/EPS -54.55 -30.30 -72.83 400.00 323.08 57.38 40.82 -
EY -1.83 -3.30 -1.37 0.25 0.31 1.74 2.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.81 1.26 1.24 1.75 1.57 1.84 -59.20%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/05/08 29/02/08 28/11/07 29/08/07 29/05/07 28/02/07 -
Price 0.06 0.09 0.10 0.17 0.16 0.35 0.35 -
P/RPS 2.35 6.26 4.82 7.94 4.65 5.84 3.36 -21.22%
P/EPS -54.55 -27.27 -45.52 425.00 123.08 57.38 35.71 -
EY -1.83 -3.67 -2.20 0.24 0.81 1.74 2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.73 0.79 1.31 0.67 1.57 1.61 -55.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment