[MTRONIC] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 36,498 32,966 39,539 35,201 0 0 0 -
PBT 8,240 1,770 3,888 1,981 0 0 0 -
Tax -1,889 -546 -1,202 -1,545 0 0 0 -
NP 6,351 1,224 2,686 436 0 0 0 -
-
NP to SH 6,351 1,224 2,686 1,429 0 0 0 -
-
Tax Rate 22.92% 30.85% 30.92% 77.99% - - - -
Total Cost 30,147 31,742 36,853 34,765 0 0 0 -
-
Net Worth 32,915 25,221 17,906 10,744 0 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div 632 - - - - - - -
Div Payout % 9.97% - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 32,915 25,221 17,906 10,744 0 0 0 -
NOSH 210,996 185,454 137,743 107,443 0 0 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 17.40% 3.71% 6.79% 1.24% 0.00% 0.00% 0.00% -
ROE 19.29% 4.85% 15.00% 13.30% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 17.30 17.78 28.70 32.76 0.00 0.00 0.00 -
EPS 3.01 0.66 1.95 1.33 0.00 0.00 0.00 -
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.156 0.136 0.13 0.10 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 107,443
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 2.23 2.01 2.41 2.15 0.00 0.00 0.00 -
EPS 0.39 0.07 0.16 0.09 0.00 0.00 0.00 -
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0154 0.0109 0.0066 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 - - - - -
Price 0.28 0.31 0.29 0.00 0.00 0.00 0.00 -
P/RPS 1.62 1.74 1.01 0.00 0.00 0.00 0.00 -
P/EPS 9.30 46.97 14.87 0.00 0.00 0.00 0.00 -
EY 10.75 2.13 6.72 0.00 0.00 0.00 0.00 -
DY 1.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.28 2.23 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 22/11/04 26/08/04 28/05/04 - - - -
Price 0.53 0.29 0.37 0.28 0.00 0.00 0.00 -
P/RPS 3.06 1.63 1.29 0.85 0.00 0.00 0.00 -
P/EPS 17.61 43.94 18.97 21.05 0.00 0.00 0.00 -
EY 5.68 2.28 5.27 4.75 0.00 0.00 0.00 -
DY 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 2.13 2.85 2.80 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment