[MTRONIC] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 102,617 88,847 130,010 6,203 154.80%
PBT 12,239 12,185 16,997 658 164.95%
Tax -3,564 -3,432 -4,646 -222 152.26%
NP 8,675 8,753 12,351 436 170.97%
-
NP to SH 9,020 8,779 12,351 436 174.51%
-
Tax Rate 29.12% 28.17% 27.33% 33.74% -
Total Cost 93,942 80,094 117,659 5,767 153.49%
-
Net Worth 0 0 46,883 10,744 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - 1,241 632 - -
Div Payout % - 14.14% 5.13% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 0 0 46,883 10,744 -
NOSH 284,426 283,913 282,432 107,443 38.33%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.45% 9.85% 9.50% 7.03% -
ROE 0.00% 0.00% 26.34% 4.06% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 36.08 31.29 46.03 5.77 84.23%
EPS 3.17 3.09 4.37 0.41 97.73%
DPS 0.00 0.44 0.22 0.00 -
NAPS 0.00 0.00 0.166 0.10 -
Adjusted Per Share Value based on latest NOSH - 107,443
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.26 5.42 7.93 0.38 154.44%
EPS 0.55 0.54 0.75 0.03 163.68%
DPS 0.00 0.08 0.04 0.00 -
NAPS 0.00 0.00 0.0286 0.0066 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 0.35 0.31 0.46 0.00 -
P/RPS 0.97 0.99 1.00 0.00 -
P/EPS 11.04 10.03 10.52 0.00 -
EY 9.06 9.97 9.51 0.00 -
DY 0.00 1.42 0.49 0.00 -
P/NAPS 0.00 0.00 2.77 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/05/07 29/05/06 30/05/05 - -
Price 0.35 0.25 0.41 0.00 -
P/RPS 0.97 0.80 0.89 0.00 -
P/EPS 11.04 8.09 9.38 0.00 -
EY 9.06 12.37 10.67 0.00 -
DY 0.00 1.76 0.55 0.00 -
P/NAPS 0.00 0.00 2.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment