[ANCOMLB] QoQ Quarter Result on 28-Feb-2011 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 500.31%
YoY- 2193.41%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 15,213 15,844 16,401 13,914 16,368 15,205 15,052 0.71%
PBT 1,515 1,798 1,765 12,031 925 1,444 311 187.08%
Tax -514 -511 -1,897 -4,162 -227 762 -563 -5.88%
NP 1,001 1,287 -132 7,869 698 2,206 -252 -
-
NP to SH 760 1,027 -291 7,660 1,276 1,968 -428 -
-
Tax Rate 33.93% 28.42% 107.48% 34.59% 24.54% -52.77% 181.03% -
Total Cost 14,212 14,557 16,533 6,045 15,670 12,999 15,304 -4.81%
-
Net Worth 80,750 79,359 73,599 80,382 26,136 0 26,095 112.20%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - 9,199 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 80,750 79,359 73,599 80,382 26,136 0 26,095 112.20%
NOSH 475,000 466,818 459,999 472,839 261,363 251,538 260,952 49.02%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 6.58% 8.12% -0.80% 56.55% 4.26% 14.51% -1.67% -
ROE 0.94% 1.29% -0.40% 9.53% 4.88% 0.00% -1.64% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 3.20 3.39 3.57 2.94 6.26 6.04 5.77 -32.47%
EPS 0.16 0.22 -0.09 1.62 0.08 0.42 -0.09 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.17 0.10 0.00 0.10 42.39%
Adjusted Per Share Value based on latest NOSH - 472,839
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 3.21 3.35 3.47 2.94 3.46 3.21 3.18 0.62%
EPS 0.16 0.22 -0.06 1.62 0.27 0.42 -0.09 -
DPS 0.00 0.00 1.94 0.00 0.00 0.00 0.00 -
NAPS 0.1706 0.1677 0.1555 0.1698 0.0552 0.00 0.0551 112.28%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.17 0.12 0.12 0.12 0.055 0.055 0.055 -
P/RPS 5.31 3.54 3.37 4.08 0.88 0.91 0.95 214.62%
P/EPS 106.25 54.55 -189.69 7.41 11.27 7.03 -33.53 -
EY 0.94 1.83 -0.53 13.50 8.88 14.23 -2.98 -
DY 0.00 0.00 16.67 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.71 0.75 0.71 0.55 0.00 0.55 48.91%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 20/01/12 25/10/11 27/07/11 27/04/11 25/01/11 26/10/10 30/07/10 -
Price 0.16 0.14 0.14 0.14 0.12 0.055 0.055 -
P/RPS 5.00 4.12 3.93 4.76 1.92 0.91 0.95 202.26%
P/EPS 100.00 63.64 -221.31 8.64 24.58 7.03 -33.53 -
EY 1.00 1.57 -0.45 11.57 4.07 14.23 -2.98 -
DY 0.00 0.00 14.29 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.82 0.88 0.82 1.20 0.00 0.55 42.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment