[OCNCASH] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 123.08%
YoY- -92.11%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 13,102 11,883 13,834 13,277 11,535 10,932 8,900 29.43%
PBT 1,231 207 409 271 195 -139 -28 -
Tax -300 -196 529 -256 -260 -277 829 -
NP 931 11 938 15 -65 -416 801 10.55%
-
NP to SH 931 11 938 15 -65 -416 801 10.55%
-
Tax Rate 24.37% 94.69% -129.34% 94.46% 133.33% - - -
Total Cost 12,171 11,872 12,896 13,262 11,600 11,348 8,099 31.23%
-
Net Worth 33,183 32,495 32,495 21,194 30,593 30,981 31,906 2.65%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 33,183 32,495 32,495 21,194 30,593 30,981 31,906 2.65%
NOSH 221,666 223,333 223,333 150,000 216,666 218,947 222,499 -0.24%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 7.11% 0.09% 6.78% 0.11% -0.56% -3.81% 9.00% -
ROE 2.81% 0.03% 2.89% 0.07% -0.21% -1.34% 2.51% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.91 5.32 6.19 8.85 5.32 4.99 4.00 29.75%
EPS 0.42 0.00 0.42 0.01 -0.03 -0.19 0.36 10.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1497 0.1455 0.1455 0.1413 0.1412 0.1415 0.1434 2.91%
Adjusted Per Share Value based on latest NOSH - 150,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.03 4.56 5.31 5.09 4.43 4.19 3.41 29.61%
EPS 0.36 0.00 0.36 0.01 -0.02 -0.16 0.31 10.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1273 0.1247 0.1247 0.0813 0.1174 0.1189 0.1224 2.65%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.11 0.07 0.12 0.07 0.10 0.10 0.10 -
P/RPS 1.86 1.32 1.94 0.79 1.88 2.00 2.50 -17.90%
P/EPS 26.19 1,421.21 28.57 700.00 -333.33 -52.63 27.78 -3.85%
EY 3.82 0.07 3.50 0.14 -0.30 -1.90 3.60 4.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.48 0.82 0.50 0.71 0.71 0.70 2.83%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 28/05/09 24/02/09 20/11/08 18/08/08 22/05/08 29/02/08 -
Price 0.09 0.11 0.07 0.06 0.10 0.10 0.10 -
P/RPS 1.52 2.07 1.13 0.68 1.88 2.00 2.50 -28.25%
P/EPS 21.43 2,233.33 16.67 600.00 -333.33 -52.63 27.78 -15.90%
EY 4.67 0.04 6.00 0.17 -0.30 -1.90 3.60 18.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.76 0.48 0.42 0.71 0.71 0.70 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment