[OCNCASH] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 321.58%
YoY- 584.62%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 13,277 11,535 10,932 8,900 8,419 7,355 7,313 48.66%
PBT 271 195 -139 -28 401 -831 -1,037 -
Tax -256 -260 -277 829 -211 -154 -68 141.41%
NP 15 -65 -416 801 190 -985 -1,105 -
-
NP to SH 15 -65 -416 801 190 -985 -1,105 -
-
Tax Rate 94.46% 133.33% - - 52.62% - - -
Total Cost 13,262 11,600 11,348 8,099 8,229 8,340 8,418 35.28%
-
Net Worth 21,194 30,593 30,981 31,906 29,513 31,094 31,669 -23.43%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 21,194 30,593 30,981 31,906 29,513 31,094 31,669 -23.43%
NOSH 150,000 216,666 218,947 222,499 211,111 223,863 221,000 -22.71%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.11% -0.56% -3.81% 9.00% 2.26% -13.39% -15.11% -
ROE 0.07% -0.21% -1.34% 2.51% 0.64% -3.17% -3.49% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.85 5.32 4.99 4.00 3.99 3.29 3.31 92.29%
EPS 0.01 -0.03 -0.19 0.36 0.09 -0.44 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1413 0.1412 0.1415 0.1434 0.1398 0.1389 0.1433 -0.93%
Adjusted Per Share Value based on latest NOSH - 222,499
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.09 4.43 4.19 3.41 3.23 2.82 2.81 48.43%
EPS 0.01 -0.02 -0.16 0.31 0.07 -0.38 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0813 0.1174 0.1189 0.1224 0.1132 0.1193 0.1215 -23.44%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.07 0.10 0.10 0.10 0.10 0.13 0.17 -
P/RPS 0.79 1.88 2.00 2.50 2.51 3.96 5.14 -71.20%
P/EPS 700.00 -333.33 -52.63 27.78 111.11 -29.55 -34.00 -
EY 0.14 -0.30 -1.90 3.60 0.90 -3.38 -2.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.71 0.71 0.70 0.72 0.94 1.19 -43.81%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 18/08/08 22/05/08 29/02/08 20/11/07 20/08/07 31/05/07 -
Price 0.06 0.10 0.10 0.10 0.11 0.11 0.13 -
P/RPS 0.68 1.88 2.00 2.50 2.76 3.35 3.93 -68.84%
P/EPS 600.00 -333.33 -52.63 27.78 122.22 -25.00 -26.00 -
EY 0.17 -0.30 -1.90 3.60 0.82 -4.00 -3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.71 0.71 0.70 0.79 0.79 0.91 -40.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment