[OCNCASH] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 6.74%
YoY- 28.25%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 10,863 15,219 15,465 15,473 14,249 13,102 11,883 -5.80%
PBT 200 1,095 1,167 1,699 1,390 1,231 207 -2.26%
Tax -277 -370 -357 -496 -263 -300 -196 25.90%
NP -77 725 810 1,203 1,127 931 11 -
-
NP to SH -77 725 810 1,203 1,127 931 11 -
-
Tax Rate 138.50% 33.79% 30.59% 29.19% 18.92% 24.37% 94.69% -
Total Cost 10,940 14,494 14,655 14,270 13,122 12,171 11,872 -5.29%
-
Net Worth 46,328 39,787 39,757 39,899 34,207 33,183 32,495 26.64%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 46,328 39,787 39,757 39,899 34,207 33,183 32,495 26.64%
NOSH 256,666 219,696 224,999 222,777 220,980 221,666 223,333 9.70%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -0.71% 4.76% 5.24% 7.77% 7.91% 7.11% 0.09% -
ROE -0.17% 1.82% 2.04% 3.02% 3.29% 2.81% 0.03% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.23 6.93 6.87 6.95 6.45 5.91 5.32 -14.16%
EPS -0.03 0.33 0.36 0.54 0.51 0.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1805 0.1811 0.1767 0.1791 0.1548 0.1497 0.1455 15.43%
Adjusted Per Share Value based on latest NOSH - 222,777
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.17 5.84 5.93 5.94 5.47 5.03 4.56 -5.78%
EPS -0.03 0.28 0.31 0.46 0.43 0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1778 0.1527 0.1525 0.1531 0.1312 0.1273 0.1247 26.65%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.08 0.09 0.10 0.08 0.12 0.11 0.07 -
P/RPS 1.89 1.30 1.45 1.15 1.86 1.86 1.32 27.00%
P/EPS -266.67 27.27 27.78 14.81 23.53 26.19 1,421.21 -
EY -0.38 3.67 3.60 6.75 4.25 3.82 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.57 0.45 0.78 0.73 0.48 -5.63%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 16/11/10 26/08/10 26/05/10 25/02/10 20/11/09 18/08/09 28/05/09 -
Price 0.08 0.11 0.08 0.14 0.12 0.09 0.11 -
P/RPS 1.89 1.59 1.16 2.02 1.86 1.52 2.07 -5.87%
P/EPS -266.67 33.33 22.22 25.93 23.53 21.43 2,233.33 -
EY -0.38 3.00 4.50 3.86 4.25 4.67 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.61 0.45 0.78 0.78 0.60 0.76 -30.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment