[OSKVI] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -239.02%
YoY- -119.49%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,855 1,427 1,568 3,078 2,249 1,733 2,272 -12.65%
PBT -2,599 -4,346 -38,535 -401 95 -3,049 -4,375 -29.35%
Tax -90 -12 0 3 -9 -3 216 -
NP -2,689 -4,358 -38,535 -398 86 -3,052 -4,159 -25.24%
-
NP to SH -3,032 -4,724 -38,506 -556 -164 -3,099 -4,385 -21.82%
-
Tax Rate - - - - 9.47% - - -
Total Cost 4,544 5,785 40,103 3,476 2,163 4,785 6,431 -20.68%
-
Net Worth 300,270 303,685 302,872 339,610 325,018 333,853 339,386 -7.84%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 11,262 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 300,270 303,685 302,872 339,610 325,018 333,853 339,386 -7.84%
NOSH 146,473 146,708 147,025 150,270 149,090 149,710 150,171 -1.64%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -144.96% -305.40% -2,457.59% -12.93% 3.82% -176.11% -183.05% -
ROE -1.01% -1.56% -12.71% -0.16% -0.05% -0.93% -1.29% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.27 0.97 1.07 2.05 1.51 1.16 1.51 -10.90%
EPS -2.07 -3.22 -26.19 -0.37 -0.11 -2.07 -2.92 -20.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.50 -
NAPS 2.05 2.07 2.06 2.26 2.18 2.23 2.26 -6.30%
Adjusted Per Share Value based on latest NOSH - 150,270
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.94 0.72 0.79 1.56 1.14 0.88 1.15 -12.58%
EPS -1.53 -2.39 -19.49 -0.28 -0.08 -1.57 -2.22 -21.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.70 -
NAPS 1.5196 1.5369 1.5328 1.7187 1.6449 1.6896 1.7176 -7.84%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.68 0.56 0.73 0.95 1.18 1.58 1.70 -
P/RPS 53.69 57.57 68.45 46.38 78.22 136.49 112.36 -38.90%
P/EPS -32.85 -17.39 -2.79 -256.76 -1,072.73 -76.33 -58.22 -31.74%
EY -3.04 -5.75 -35.88 -0.39 -0.09 -1.31 -1.72 46.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.41 -
P/NAPS 0.33 0.27 0.35 0.42 0.54 0.71 0.75 -42.17%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 17/08/09 25/05/09 18/02/09 21/11/08 25/08/08 27/05/08 19/02/08 -
Price 0.63 0.69 0.66 0.58 1.20 1.32 1.56 -
P/RPS 49.75 70.94 61.89 28.32 79.55 114.03 103.11 -38.51%
P/EPS -30.43 -21.43 -2.52 -156.76 -1,090.91 -63.77 -53.42 -31.30%
EY -3.29 -4.67 -39.68 -0.64 -0.09 -1.57 -1.87 45.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.81 -
P/NAPS 0.31 0.33 0.32 0.26 0.55 0.59 0.69 -41.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment