[ECOHLDS] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -14.37%
YoY- 308.02%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 6,600 4,667 4,315 4,682 4,375 4,148 2,920 72.14%
PBT 1,161 730 707 759 857 58 362 117.32%
Tax -4 0 0 0 0 0 0 -
NP 1,157 730 707 759 857 58 362 116.82%
-
NP to SH 1,128 746 703 763 891 68 369 110.48%
-
Tax Rate 0.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 5,443 3,937 3,608 3,923 3,518 4,090 2,558 65.35%
-
Net Worth 24,037 22,887 22,256 21,379 20,683 21,131 19,893 13.43%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 24,037 22,887 22,256 21,379 20,683 21,131 19,893 13.43%
NOSH 158,873 158,723 159,772 158,958 159,107 170,000 160,434 -0.64%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 17.53% 15.64% 16.38% 16.21% 19.59% 1.40% 12.40% -
ROE 4.69% 3.26% 3.16% 3.57% 4.31% 0.32% 1.85% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.15 2.94 2.70 2.95 2.75 2.44 1.82 73.15%
EPS 0.71 0.47 0.44 0.48 0.56 0.04 0.23 111.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1513 0.1442 0.1393 0.1345 0.13 0.1243 0.124 14.17%
Adjusted Per Share Value based on latest NOSH - 158,958
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.57 1.11 1.03 1.11 1.04 0.99 0.69 72.90%
EPS 0.27 0.18 0.17 0.18 0.21 0.02 0.09 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0571 0.0544 0.0529 0.0508 0.0492 0.0502 0.0473 13.36%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.09 0.12 0.10 0.09 0.08 0.11 0.09 -
P/RPS 2.17 4.08 3.70 3.06 2.91 4.51 4.94 -42.18%
P/EPS 12.68 25.53 22.73 18.75 14.29 275.00 39.13 -52.78%
EY 7.89 3.92 4.40 5.33 7.00 0.36 2.56 111.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.83 0.72 0.67 0.62 0.88 0.73 -13.22%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 13/11/09 14/08/09 24/04/09 24/02/09 19/11/08 15/08/08 23/05/08 -
Price 0.12 0.10 0.10 0.09 0.10 0.10 0.09 -
P/RPS 2.89 3.40 3.70 3.06 3.64 4.10 4.94 -30.02%
P/EPS 16.90 21.28 22.73 18.75 17.86 250.00 39.13 -42.83%
EY 5.92 4.70 4.40 5.33 5.60 0.40 2.56 74.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.69 0.72 0.67 0.77 0.80 0.73 5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment