[ECOHLDS] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 21.48%
YoY- 57.58%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 75,395 29,207 22,335 16,129 13,618 9,432 8,836 42.92%
PBT 12,923 3,443 3,101 2,043 1,235 415 -1,036 -
Tax -56 -18 -75 53 -1 50 194 -
NP 12,867 3,425 3,026 2,096 1,234 465 -842 -
-
NP to SH 12,867 3,425 3,044 2,151 1,365 593 -808 -
-
Tax Rate 0.43% 0.52% 2.42% -2.59% 0.08% -12.05% - -
Total Cost 62,528 25,782 19,309 14,033 12,384 8,967 9,678 36.45%
-
Net Worth 40,144 27,529 24,605 21,369 20,093 16,556 14,979 17.84%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 40,144 27,529 24,605 21,369 20,093 16,556 14,979 17.84%
NOSH 162,792 158,944 158,541 158,409 146,774 141,025 81,454 12.22%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 17.07% 11.73% 13.55% 13.00% 9.06% 4.93% -9.53% -
ROE 32.05% 12.44% 12.37% 10.07% 6.79% 3.58% -5.39% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 46.31 18.38 14.09 10.18 9.28 6.69 10.85 27.34%
EPS 8.09 2.16 1.92 1.35 0.93 0.42 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2466 0.1732 0.1552 0.1349 0.1369 0.1174 0.1839 5.00%
Adjusted Per Share Value based on latest NOSH - 158,958
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 17.92 6.94 5.31 3.83 3.24 2.24 2.10 42.92%
EPS 3.06 0.81 0.72 0.51 0.32 0.14 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.0654 0.0585 0.0508 0.0478 0.0394 0.0356 17.84%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.40 0.10 0.12 0.09 0.12 0.13 0.19 -
P/RPS 0.86 0.54 0.85 0.88 1.29 1.94 1.75 -11.16%
P/EPS 5.06 4.64 6.25 6.63 12.90 30.92 -19.15 -
EY 19.76 21.55 16.00 15.09 7.75 3.23 -5.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.58 0.77 0.67 0.88 1.11 1.03 7.83%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 23/02/12 17/02/11 23/02/10 24/02/09 20/02/08 01/03/07 23/02/06 -
Price 0.49 0.10 0.12 0.09 0.10 0.14 0.24 -
P/RPS 1.06 0.54 0.85 0.88 1.08 2.09 2.21 -11.52%
P/EPS 6.20 4.64 6.25 6.63 10.75 33.29 -24.19 -
EY 16.13 21.55 16.00 15.09 9.30 3.00 -4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 0.58 0.77 0.67 0.73 1.19 1.31 7.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment