[ECOHLDS] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 21.48%
YoY- 57.58%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 20,776 17,964 17,260 16,129 15,257 14,136 11,680 46.75%
PBT 3,465 2,876 2,828 2,043 1,702 840 1,448 78.81%
Tax -5 0 0 53 0 0 0 -
NP 3,460 2,876 2,828 2,096 1,702 840 1,448 78.63%
-
NP to SH 3,436 2,898 2,812 2,151 1,770 874 1,476 75.55%
-
Tax Rate 0.14% 0.00% 0.00% -2.59% 0.00% 0.00% 0.00% -
Total Cost 17,316 15,088 14,432 14,033 13,554 13,296 10,232 41.96%
-
Net Worth 24,067 22,961 22,256 21,369 20,552 19,399 19,893 13.52%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 24,067 22,961 22,256 21,369 20,552 19,399 19,893 13.52%
NOSH 159,074 159,230 159,772 158,409 158,095 156,071 160,434 -0.56%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 16.65% 16.01% 16.38% 13.00% 11.16% 5.94% 12.40% -
ROE 14.28% 12.62% 12.63% 10.07% 8.62% 4.51% 7.42% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 13.06 11.28 10.80 10.18 9.65 9.06 7.28 47.58%
EPS 2.16 1.82 1.76 1.35 1.12 0.56 0.92 76.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1513 0.1442 0.1393 0.1349 0.13 0.1243 0.124 14.17%
Adjusted Per Share Value based on latest NOSH - 158,958
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.94 4.27 4.10 3.83 3.63 3.36 2.78 46.65%
EPS 0.82 0.69 0.67 0.51 0.42 0.21 0.35 76.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0572 0.0546 0.0529 0.0508 0.0489 0.0461 0.0473 13.49%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.09 0.12 0.10 0.09 0.08 0.11 0.09 -
P/RPS 0.69 1.06 0.93 0.88 0.83 1.21 1.24 -32.32%
P/EPS 4.17 6.59 5.68 6.63 7.14 19.64 9.78 -43.32%
EY 24.00 15.17 17.60 15.09 14.00 5.09 10.22 76.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.83 0.72 0.67 0.62 0.88 0.73 -13.22%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 13/11/09 14/08/09 24/04/09 24/02/09 19/11/08 15/08/08 23/05/08 -
Price 0.12 0.10 0.10 0.09 0.10 0.10 0.09 -
P/RPS 0.92 0.89 0.93 0.88 1.04 1.10 1.24 -18.02%
P/EPS 5.56 5.49 5.68 6.63 8.93 17.86 9.78 -31.35%
EY 18.00 18.20 17.60 15.09 11.20 5.60 10.22 45.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.69 0.72 0.67 0.77 0.80 0.73 5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment