[VINVEST] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 9.73%
YoY- -48.4%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 19,597 35,054 33,312 61,452 45,937 41,032 46,009 -43.47%
PBT -3,900 3,968 464 11,018 9,102 8,577 738 -
Tax 67 -1,169 -1,594 -2,762 -2,172 -2,156 104 -25.46%
NP -3,833 2,799 -1,130 8,256 6,930 6,421 842 -
-
NP to SH -3,878 2,006 -2,635 6,271 5,715 5,242 821 -
-
Tax Rate - 29.46% 343.53% 25.07% 23.86% 25.14% -14.09% -
Total Cost 23,430 32,255 34,442 53,196 39,007 34,611 45,167 -35.51%
-
Net Worth 475,820 475,486 471,797 462,073 444,499 452,790 437,102 5.83%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 475,820 475,486 471,797 462,073 444,499 452,790 437,102 5.83%
NOSH 3,398,721 3,398,721 3,393,721 3,300,526 3,174,999 3,234,221 3,234,221 3.37%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -19.56% 7.98% -3.39% 13.43% 15.09% 15.65% 1.83% -
ROE -0.82% 0.42% -0.56% 1.36% 1.29% 1.16% 0.19% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.58 1.03 0.99 1.86 1.45 1.27 1.47 -46.29%
EPS -0.11 0.06 -0.08 0.19 0.18 0.16 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.00%
Adjusted Per Share Value based on latest NOSH - 3,300,526
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.02 3.62 3.44 6.34 4.74 4.23 4.75 -43.53%
EPS -0.40 0.21 -0.27 0.65 0.59 0.54 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.491 0.4906 0.4868 0.4768 0.4587 0.4672 0.451 5.84%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.055 0.075 0.13 0.13 0.12 0.16 0.16 -
P/RPS 9.54 7.27 13.15 6.98 8.29 12.61 10.86 -8.29%
P/EPS -48.20 126.98 -166.26 68.42 66.67 98.72 608.46 -
EY -2.07 0.79 -0.60 1.46 1.50 1.01 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.54 0.93 0.93 0.86 1.14 1.14 -51.18%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.025 0.055 0.09 0.125 0.13 0.135 0.175 -
P/RPS 4.34 5.33 9.10 6.71 8.99 10.64 11.88 -48.99%
P/EPS -21.91 93.12 -115.10 65.79 72.22 83.29 665.50 -
EY -4.56 1.07 -0.87 1.52 1.38 1.20 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.39 0.64 0.89 0.93 0.96 1.25 -72.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment