[LYC] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 93.08%
YoY- -11.65%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 4,158 3,429 4,990 5,712 6,343 3,478 3,204 19.03%
PBT -754 -215 -933 761 312 927 113 -
Tax 0 0 -14 -54 7 -227 -32 -
NP -754 -215 -947 707 319 700 81 -
-
NP to SH -754 -215 -1,047 614 318 867 230 -
-
Tax Rate - - - 7.10% -2.24% 24.49% 28.32% -
Total Cost 4,912 3,644 5,937 5,005 6,024 2,778 3,123 35.35%
-
Net Worth 21,677 25,799 20,939 22,805 19,874 26,009 57,499 -47.90%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 282 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 21,677 25,799 20,939 22,805 19,874 26,009 57,499 -47.90%
NOSH 94,249 107,499 87,249 87,714 79,499 108,374 229,999 -44.92%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -18.13% -6.27% -18.98% 12.38% 5.03% 20.13% 2.53% -
ROE -3.48% -0.83% -5.00% 2.69% 1.60% 3.33% 0.40% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 4.41 3.19 5.72 6.51 7.98 3.21 1.39 116.37%
EPS -0.80 -0.20 -1.20 0.70 0.40 0.80 0.10 -
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.24 0.24 0.26 0.25 0.24 0.25 -5.42%
Adjusted Per Share Value based on latest NOSH - 87,714
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.58 0.48 0.70 0.80 0.89 0.49 0.45 18.48%
EPS -0.11 -0.03 -0.15 0.09 0.04 0.12 0.03 -
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0303 0.0361 0.0293 0.0319 0.0278 0.0364 0.0804 -47.91%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.19 0.20 0.25 0.24 0.21 0.24 0.21 -
P/RPS 4.31 6.27 4.37 3.69 2.63 7.48 15.07 -56.69%
P/EPS -23.75 -100.00 -20.83 34.29 52.50 30.00 210.00 -
EY -4.21 -1.00 -4.80 2.92 1.90 3.33 0.48 -
DY 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 1.04 0.92 0.84 1.00 0.84 -0.79%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 25/05/07 28/02/07 30/11/06 25/08/06 26/05/06 27/02/06 -
Price 0.19 0.19 0.22 0.24 0.23 0.20 0.25 -
P/RPS 4.31 5.96 3.85 3.69 2.88 6.23 17.95 -61.46%
P/EPS -23.75 -95.00 -18.33 34.29 57.50 25.00 250.00 -
EY -4.21 -1.05 -5.45 2.92 1.74 4.00 0.40 -
DY 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.79 0.92 0.92 0.92 0.83 1.00 -11.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment