[LYC] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 276.96%
YoY- 9.47%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 4,990 5,712 6,343 3,478 3,204 5,213 3,053 38.63%
PBT -933 761 312 927 113 714 366 -
Tax -14 -54 7 -227 -32 -59 0 -
NP -947 707 319 700 81 655 366 -
-
NP to SH -1,047 614 318 867 230 695 366 -
-
Tax Rate - 7.10% -2.24% 24.49% 28.32% 8.26% 0.00% -
Total Cost 5,937 5,005 6,024 2,778 3,123 4,558 2,687 69.39%
-
Net Worth 20,939 22,805 19,874 26,009 57,499 19,857 20,129 2.65%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 20,939 22,805 19,874 26,009 57,499 19,857 20,129 2.65%
NOSH 87,249 87,714 79,499 108,374 229,999 99,285 91,499 -3.11%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -18.98% 12.38% 5.03% 20.13% 2.53% 12.56% 11.99% -
ROE -5.00% 2.69% 1.60% 3.33% 0.40% 3.50% 1.82% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 5.72 6.51 7.98 3.21 1.39 5.25 3.34 43.00%
EPS -1.20 0.70 0.40 0.80 0.10 0.70 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.26 0.25 0.24 0.25 0.20 0.22 5.95%
Adjusted Per Share Value based on latest NOSH - 108,374
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.70 0.80 0.89 0.49 0.45 0.73 0.43 38.26%
EPS -0.15 0.09 0.04 0.12 0.03 0.10 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0293 0.0319 0.0278 0.0364 0.0804 0.0278 0.0282 2.57%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.25 0.24 0.21 0.24 0.21 0.22 0.22 -
P/RPS 4.37 3.69 2.63 7.48 15.07 4.19 6.59 -23.89%
P/EPS -20.83 34.29 52.50 30.00 210.00 31.43 55.00 -
EY -4.80 2.92 1.90 3.33 0.48 3.18 1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.92 0.84 1.00 0.84 1.10 1.00 2.64%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 25/08/06 26/05/06 27/02/06 29/11/05 30/08/05 -
Price 0.22 0.24 0.23 0.20 0.25 0.21 0.22 -
P/RPS 3.85 3.69 2.88 6.23 17.95 4.00 6.59 -30.04%
P/EPS -18.33 34.29 57.50 25.00 250.00 30.00 55.00 -
EY -5.45 2.92 1.74 4.00 0.40 3.33 1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 0.92 0.83 1.00 1.05 1.00 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment