[LYC] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 89.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 6,343 3,478 3,204 5,213 3,053 2,620 2,661 78.72%
PBT 312 927 113 714 366 792 -30 -
Tax 7 -227 -32 -59 0 0 27 -59.44%
NP 319 700 81 655 366 792 -3 -
-
NP to SH 318 867 230 695 366 792 -3 -
-
Tax Rate -2.24% 24.49% 28.32% 8.26% 0.00% 0.00% - -
Total Cost 6,024 2,778 3,123 4,558 2,687 1,828 2,664 72.53%
-
Net Worth 19,874 26,009 57,499 19,857 20,129 6,554 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 19,874 26,009 57,499 19,857 20,129 6,554 0 -
NOSH 79,499 108,374 229,999 99,285 91,499 54,620 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 5.03% 20.13% 2.53% 12.56% 11.99% 30.23% -0.11% -
ROE 1.60% 3.33% 0.40% 3.50% 1.82% 12.08% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 7.98 3.21 1.39 5.25 3.34 4.80 0.00 -
EPS 0.40 0.80 0.10 0.70 0.40 1.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.25 0.20 0.22 0.12 0.11 73.12%
Adjusted Per Share Value based on latest NOSH - 99,285
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 0.89 0.49 0.45 0.73 0.43 0.37 0.37 79.81%
EPS 0.04 0.12 0.03 0.10 0.05 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0278 0.0364 0.0804 0.0278 0.0282 0.0092 0.11 -60.12%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 - - -
Price 0.21 0.24 0.21 0.22 0.22 0.00 0.00 -
P/RPS 2.63 7.48 15.07 4.19 6.59 0.00 0.00 -
P/EPS 52.50 30.00 210.00 31.43 55.00 0.00 0.00 -
EY 1.90 3.33 0.48 3.18 1.82 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.00 0.84 1.10 1.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 25/08/06 26/05/06 27/02/06 29/11/05 30/08/05 31/05/05 07/04/05 -
Price 0.23 0.20 0.25 0.21 0.22 0.19 0.00 -
P/RPS 2.88 6.23 17.95 4.00 6.59 3.96 0.00 -
P/EPS 57.50 25.00 250.00 30.00 55.00 13.10 0.00 -
EY 1.74 4.00 0.40 3.33 1.82 7.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.83 1.00 1.05 1.00 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment