[STRAITS] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
05-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -500.0%
YoY- -127.27%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 23,097 18,272 20,170 20,231 9,852 1,381 300 1704.99%
PBT 718 77 28 19 5 -521 187 145.00%
Tax -60 -20 0 0 0 -192 0 -
NP 658 57 28 19 5 -713 187 131.16%
-
NP to SH 548 79 10 -6 -1 -713 187 104.64%
-
Tax Rate 8.36% 25.97% 0.00% 0.00% 0.00% - 0.00% -
Total Cost 22,439 18,215 20,142 20,212 9,847 2,094 113 3292.75%
-
Net Worth 11,788 10,259 2,899 3,467 74,800 7,480 7,119 39.92%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 11,788 10,259 2,899 3,467 74,800 7,480 7,119 39.92%
NOSH 163,952 163,952 50,000 60,000 129,636 129,636 133,571 14.62%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.85% 0.31% 0.14% 0.09% 0.05% -51.63% 62.33% -
ROE 4.65% 0.77% 0.34% -0.17% 0.00% -9.53% 2.63% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 14.09 12.43 40.34 33.72 7.60 1.07 0.22 1496.71%
EPS 0.33 0.04 0.02 0.01 0.00 -0.55 0.14 77.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0719 0.0698 0.058 0.0578 0.577 0.0577 0.0533 22.06%
Adjusted Per Share Value based on latest NOSH - 60,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.32 1.84 2.03 2.03 0.99 0.14 0.03 1710.34%
EPS 0.06 0.01 0.00 0.00 0.00 -0.07 0.02 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0119 0.0103 0.0029 0.0035 0.0752 0.0075 0.0072 39.74%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.23 0.19 0.18 0.195 0.24 0.205 0.18 -
P/RPS 1.63 1.53 0.45 0.58 3.16 19.24 80.14 -92.53%
P/EPS 68.81 353.51 900.00 -1,950.00 -31,112.73 -37.27 128.57 -34.05%
EY 1.45 0.28 0.11 -0.05 0.00 -2.68 0.78 51.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 2.72 3.10 3.37 0.42 3.55 3.38 -3.57%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 19/05/17 27/02/17 09/11/16 05/08/16 26/05/16 26/02/16 26/11/15 -
Price 0.25 0.20 0.18 0.19 0.295 0.27 0.165 -
P/RPS 1.77 1.61 0.45 0.56 3.88 25.35 73.46 -91.63%
P/EPS 74.80 372.12 900.00 -1,900.00 -38,242.72 -49.09 117.86 -26.12%
EY 1.34 0.27 0.11 -0.05 0.00 -2.04 0.85 35.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 2.87 3.10 3.29 0.51 4.68 3.10 8.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment