[FAST] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -48.84%
YoY- -1135.78%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 3,918 3,190 2,902 2,806 3,399 6,253 9,598 -45.00%
PBT 367 -3,172 -1,048 -3,741 -2,625 -6,217 698 -34.88%
Tax 0 274 0 146 125 582 -77 -
NP 367 -2,898 -1,048 -3,595 -2,500 -5,635 621 -29.59%
-
NP to SH 371 -2,667 -1,051 -3,532 -2,373 -5,516 641 -30.57%
-
Tax Rate 0.00% - - - - - 11.03% -
Total Cost 3,551 6,088 3,950 6,401 5,899 11,888 8,977 -46.14%
-
Net Worth 22,723 22,698 25,412 26,295 29,818 32,722 38,460 -29.61%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 22,723 22,698 25,412 26,295 29,818 32,722 38,460 -29.61%
NOSH 154,583 154,413 156,865 155,594 156,118 155,819 156,341 -0.75%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 9.37% -90.85% -36.11% -128.12% -73.55% -90.12% 6.47% -
ROE 1.63% -11.75% -4.14% -13.43% -7.96% -16.86% 1.67% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 2.53 2.07 1.85 1.80 2.18 4.01 6.14 -44.65%
EPS 0.24 -1.71 -0.67 -2.27 -1.52 -3.54 0.41 -30.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.147 0.147 0.162 0.169 0.191 0.21 0.246 -29.07%
Adjusted Per Share Value based on latest NOSH - 155,594
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.91 0.74 0.68 0.65 0.79 1.46 2.23 -45.01%
EPS 0.09 -0.62 -0.24 -0.82 -0.55 -1.28 0.15 -28.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0529 0.0528 0.0591 0.0612 0.0694 0.0762 0.0895 -29.59%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.19 0.14 0.12 0.12 0.12 0.20 0.14 -
P/RPS 7.50 6.78 6.49 6.65 5.51 4.98 2.28 121.34%
P/EPS 79.17 -8.11 -17.91 -5.29 -7.89 -5.65 34.15 75.25%
EY 1.26 -12.34 -5.58 -18.92 -12.67 -17.70 2.93 -43.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.95 0.74 0.71 0.63 0.95 0.57 72.46%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 14/05/10 25/02/10 30/11/09 28/08/09 28/05/09 27/02/09 26/11/08 -
Price 0.10 0.15 0.16 0.10 0.15 0.11 0.11 -
P/RPS 3.95 7.26 8.65 5.55 6.89 2.74 1.79 69.57%
P/EPS 41.67 -8.68 -23.88 -4.41 -9.87 -3.11 26.83 34.14%
EY 2.40 -11.51 -4.19 -22.70 -10.13 -32.18 3.73 -25.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.02 0.99 0.59 0.79 0.52 0.45 31.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment