[FAST] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -54.82%
YoY- -1178.7%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 04/07/08 30/06/07 CAGR
Revenue 22,247 29,854 23,859 21,780 35,462 34,412 34,155 -8.20%
PBT -170 2,982 -273 -12,024 1,032 -842 7,145 -
Tax -1,294 -234 -367 805 -60 283 -458 23.05%
NP -1,464 2,748 -640 -11,219 972 -559 6,687 -
-
NP to SH -1,202 3,020 -2,764 -10,938 1,014 -368 6,843 -
-
Tax Rate - 7.85% - - 5.81% - 6.41% -
Total Cost 23,711 27,106 24,499 32,999 34,490 34,971 27,468 -2.89%
-
Net Worth 24,594 26,066 23,792 26,295 0 37,044 35,671 -7.15%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 04/07/08 30/06/07 CAGR
Div - - - - - - 2,286 -
Div Payout % - - - - - - 33.41% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 04/07/08 30/06/07 CAGR
Net Worth 24,594 26,066 23,792 26,295 0 37,044 35,671 -7.15%
NOSH 151,818 154,242 157,567 155,594 155,000 155,000 154,421 -0.33%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 04/07/08 30/06/07 CAGR
NP Margin -6.58% 9.20% -2.68% -51.51% 2.74% -1.62% 19.58% -
ROE -4.89% 11.59% -11.62% -41.60% 0.00% -0.99% 19.18% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 04/07/08 30/06/07 CAGR
RPS 14.65 19.36 15.14 14.00 22.88 22.20 22.12 -7.90%
EPS -0.79 1.96 -1.75 -7.03 0.65 -0.24 4.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.162 0.169 0.151 0.169 0.00 0.239 0.231 -6.84%
Adjusted Per Share Value based on latest NOSH - 155,594
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 04/07/08 30/06/07 CAGR
RPS 5.18 6.95 5.55 5.07 8.25 8.01 7.95 -8.20%
EPS -0.28 0.70 -0.64 -2.55 0.24 -0.09 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.53 -
NAPS 0.0572 0.0607 0.0554 0.0612 0.00 0.0862 0.083 -7.16%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 04/07/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 04/07/08 29/06/07 -
Price 0.14 0.13 0.10 0.12 0.15 0.17 0.44 -
P/RPS 0.96 0.67 0.66 0.86 0.66 0.77 1.99 -13.55%
P/EPS -17.68 6.64 -5.70 -1.71 22.93 -71.60 9.93 -
EY -5.66 15.06 -17.54 -58.58 4.36 -1.40 10.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.41 -
P/NAPS 0.86 0.77 0.66 0.71 0.00 0.71 1.90 -14.64%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 04/07/08 30/06/07 CAGR
Date 27/08/12 29/08/11 30/08/10 28/08/09 - - 28/08/07 -
Price 0.14 0.10 0.10 0.10 0.00 0.00 0.40 -
P/RPS 0.96 0.52 0.66 0.71 0.00 0.00 1.81 -11.89%
P/EPS -17.68 5.11 -5.70 -1.42 0.00 0.00 9.03 -
EY -5.66 19.58 -17.54 -70.30 0.00 0.00 11.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.75 -
P/NAPS 0.86 0.59 0.66 0.59 0.00 0.00 1.73 -13.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment