[FAST] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -148.88%
YoY- -1218.3%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
Revenue 10,168 17,677 17,767 6,204 16,700 16,700 16,272 -8.96%
PBT 977 2,876 3,948 -6,366 -845 -845 3,408 -22.08%
Tax -200 -513 -641 270 324 324 -184 1.67%
NP 777 2,363 3,307 -6,096 -521 -521 3,224 -24.74%
-
NP to SH 300 1,460 955 -5,906 -448 -448 3,224 -37.77%
-
Tax Rate 20.47% 17.84% 16.24% - - - 5.40% -
Total Cost 9,391 15,314 14,460 12,300 17,221 17,221 13,048 -6.35%
-
Net Worth 25,578 26,248 23,640 26,335 36,921 0 34,162 -5.61%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
Net Worth 25,578 26,248 23,640 26,335 36,921 0 34,162 -5.61%
NOSH 157,894 155,319 156,557 155,831 154,482 154,482 147,889 1.31%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
NP Margin 7.64% 13.37% 18.61% -98.26% -3.12% -3.12% 19.81% -
ROE 1.17% 5.56% 4.04% -22.43% -1.21% 0.00% 9.44% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
RPS 6.44 11.38 11.35 3.98 10.81 10.81 11.00 -10.14%
EPS 0.19 0.94 0.61 -3.79 -0.29 -0.29 2.18 -38.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.169 0.151 0.169 0.239 0.00 0.231 -6.84%
Adjusted Per Share Value based on latest NOSH - 155,594
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
RPS 2.37 4.11 4.14 1.44 3.89 3.89 3.79 -8.95%
EPS 0.07 0.34 0.22 -1.37 -0.10 -0.10 0.75 -37.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0595 0.0611 0.055 0.0613 0.0859 0.00 0.0795 -5.62%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 29/06/07 -
Price 0.14 0.13 0.10 0.12 0.17 0.15 0.44 -
P/RPS 2.17 1.14 0.88 3.01 1.57 1.39 4.00 -11.50%
P/EPS 73.68 13.83 16.39 -3.17 -58.62 -51.72 20.18 29.52%
EY 1.36 7.23 6.10 -31.58 -1.71 -1.93 4.95 -22.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.77 0.66 0.71 0.71 0.00 1.90 -14.64%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
Date 27/08/12 29/08/11 30/08/10 28/08/09 28/08/08 - 28/08/07 -
Price 0.14 0.10 0.10 0.10 0.10 0.00 0.40 -
P/RPS 2.17 0.88 0.88 2.51 0.93 0.00 3.64 -9.81%
P/EPS 73.68 10.64 16.39 -2.64 -34.48 0.00 18.35 32.01%
EY 1.36 9.40 6.10 -37.90 -2.90 0.00 5.45 -24.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.59 0.66 0.59 0.42 0.00 1.73 -13.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment