[YGL] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -299.32%
YoY- 45.4%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 2,097 2,336 2,636 1,750 2,129 2,488 2,429 -9.32%
PBT 171 317 1,592 -547 303 250 165 2.40%
Tax 17 -13 -8 -29 -12 -3 -6 -
NP 188 304 1,584 -576 291 247 159 11.80%
-
NP to SH 206 334 1,556 -588 295 220 191 5.16%
-
Tax Rate -9.94% 4.10% 0.50% - 3.96% 1.20% 3.64% -
Total Cost 1,909 2,032 1,052 2,326 1,838 2,241 2,270 -10.89%
-
Net Worth 16,480 16,206 16,009 14,763 16,503 15,619 15,614 3.66%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 16,480 16,206 16,009 14,763 16,503 15,619 15,614 3.66%
NOSH 158,461 159,047 160,412 158,918 163,888 157,142 159,166 -0.29%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 8.97% 13.01% 60.09% -32.91% 13.67% 9.93% 6.55% -
ROE 1.25% 2.06% 9.72% -3.98% 1.79% 1.41% 1.22% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.32 1.47 1.64 1.10 1.30 1.58 1.53 -9.36%
EPS 0.13 0.21 0.97 -0.37 0.18 0.14 0.12 5.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.104 0.1019 0.0998 0.0929 0.1007 0.0994 0.0981 3.96%
Adjusted Per Share Value based on latest NOSH - 158,918
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.77 0.85 0.96 0.64 0.78 0.91 0.89 -9.19%
EPS 0.08 0.12 0.57 -0.22 0.11 0.08 0.07 9.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.0593 0.0586 0.054 0.0604 0.0571 0.0571 3.69%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.20 0.19 0.205 0.16 0.16 0.18 0.17 -
P/RPS 15.11 12.94 12.48 14.53 12.32 11.37 11.14 22.51%
P/EPS 153.85 90.48 21.13 -43.24 88.89 128.57 141.67 5.64%
EY 0.65 1.11 4.73 -2.31 1.13 0.78 0.71 -5.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.86 2.05 1.72 1.59 1.81 1.73 7.18%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 25/08/11 27/05/11 25/02/11 29/11/10 26/08/10 27/05/10 -
Price 0.22 0.19 0.18 0.18 0.17 0.16 0.16 -
P/RPS 16.62 12.94 10.95 16.35 13.09 10.11 10.48 35.95%
P/EPS 169.23 90.48 18.56 -48.65 94.44 114.29 133.33 17.21%
EY 0.59 1.11 5.39 -2.06 1.06 0.88 0.75 -14.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 1.86 1.80 1.94 1.69 1.61 1.63 19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment