[YGL] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 107.24%
YoY- 101.2%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 8,819 8,851 9,003 8,796 9,177 9,272 8,810 0.06%
PBT 1,533 1,665 1,598 171 -351 -1,675 -2,036 -
Tax -33 -62 -52 -50 -29 -14 -19 44.44%
NP 1,500 1,603 1,546 121 -380 -1,689 -2,055 -
-
NP to SH 1,695 1,654 1,525 33 -456 -1,781 -2,089 -
-
Tax Rate 2.15% 3.72% 3.25% 29.24% - - - -
Total Cost 7,319 7,248 7,457 8,675 9,557 10,961 10,865 -23.13%
-
Net Worth 0 0 16,009 14,763 16,503 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 0 0 16,009 14,763 16,503 0 0 -
NOSH 158,461 159,047 160,412 158,918 163,888 157,142 159,166 -0.29%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 17.01% 18.11% 17.17% 1.38% -4.14% -18.22% -23.33% -
ROE 0.00% 0.00% 9.53% 0.22% -2.76% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.57 5.57 5.61 5.53 5.60 5.90 5.54 0.36%
EPS 1.07 1.04 0.95 0.02 -0.28 -1.13 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0998 0.0929 0.1007 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 158,918
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 3.22 3.23 3.29 3.21 3.35 3.39 3.22 0.00%
EPS 0.62 0.60 0.56 0.01 -0.17 -0.65 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0585 0.0539 0.0603 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.20 0.19 0.205 0.16 0.16 0.18 0.17 -
P/RPS 3.59 3.41 3.65 2.89 2.86 3.05 3.07 10.98%
P/EPS 18.70 18.27 21.56 770.52 -57.50 -15.88 -12.95 -
EY 5.35 5.47 4.64 0.13 -1.74 -6.30 -7.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.05 1.72 1.59 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 25/08/11 27/05/11 25/02/11 29/11/10 26/08/10 27/05/10 -
Price 0.22 0.19 0.18 0.18 0.17 0.16 0.16 -
P/RPS 3.95 3.41 3.21 3.25 3.04 2.71 2.89 23.13%
P/EPS 20.57 18.27 18.93 866.83 -61.10 -14.12 -12.19 -
EY 4.86 5.47 5.28 0.12 -1.64 -7.08 -8.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.80 1.94 1.69 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment