[ZENTECH] QoQ Quarter Result on 31-Oct-2018 [#1]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
31-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ- 94.82%
YoY- -27.16%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 1,391 1,161 1,302 1,422 3,028 2,978 2,579 -33.81%
PBT -4,075 -1,077 -88 -946 -18,170 -34 2,804 -
Tax 0 0 0 0 0 0 0 -
NP -4,075 -1,077 -88 -946 -18,170 -34 2,804 -
-
NP to SH -3,986 -752 4 -941 -18,170 -206 974 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 5,466 2,238 1,390 2,368 21,198 3,012 -225 -
-
Net Worth 19,061 21,630 22,001 21,975 15,548 25,564 3,904 188.63%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 19,061 21,630 22,001 21,975 15,548 25,564 3,904 188.63%
NOSH 271,140 263,140 259,140 259,140 259,140 255,640 253,654 4.55%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin -292.95% -92.76% -6.76% -66.53% -600.07% -1.14% 108.72% -
ROE -20.91% -3.48% 0.02% -4.28% -116.86% -0.81% 24.95% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 0.51 0.44 0.50 0.55 1.17 1.16 6.80 -82.29%
EPS -1.47 -0.29 0.00 -0.36 -5.99 -0.08 4.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.0822 0.0849 0.0848 0.06 0.10 0.103 -22.53%
Adjusted Per Share Value based on latest NOSH - 259,140
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 0.04 0.04 0.04 0.05 0.10 0.09 0.08 -37.08%
EPS -0.13 -0.02 0.00 -0.03 -0.58 -0.01 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0061 0.0069 0.007 0.007 0.005 0.0082 0.0012 196.52%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.055 0.06 0.10 0.07 0.065 0.08 0.10 -
P/RPS 10.72 13.60 19.90 12.76 5.56 6.87 1.47 277.42%
P/EPS -3.74 -21.00 6,478.52 -19.28 -0.93 -99.28 3.89 -
EY -26.73 -4.76 0.02 -5.19 -107.87 -1.01 25.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.73 1.18 0.83 1.08 0.80 0.97 -13.56%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 01/10/19 27/06/19 29/03/19 31/12/18 23/10/18 29/08/18 29/03/18 -
Price 0.055 0.06 0.075 0.085 0.075 0.095 0.07 -
P/RPS 10.72 13.60 14.93 15.49 6.42 8.16 1.03 378.74%
P/EPS -3.74 -21.00 4,858.89 -23.41 -1.07 -117.89 2.72 -
EY -26.73 -4.76 0.02 -4.27 -93.49 -0.85 36.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.73 0.88 1.00 1.25 0.95 0.68 9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment