[TMCLIFE] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 0.93%
YoY- 110.16%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 73,341 71,871 70,795 61,081 59,217 52,681 53,371 23.53%
PBT 7,682 8,728 10,351 7,458 9,048 5,323 5,704 21.88%
Tax -2,192 -2,500 13,118 -489 -2,143 -1,277 -1,951 8.05%
NP 5,490 6,228 23,469 6,969 6,905 4,046 3,753 28.77%
-
NP to SH 5,490 6,228 23,469 6,969 6,905 4,046 3,753 28.77%
-
Tax Rate 28.53% 28.64% -126.73% 6.56% 23.68% 23.99% 34.20% -
Total Cost 67,851 65,643 47,326 54,112 52,312 48,635 49,618 23.12%
-
Net Worth 836,103 836,103 818,684 801,265 801,265 801,265 783,847 4.38%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 4,877 - - - 3,832 -
Div Payout % - - 20.78% - - - 102.11% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 836,103 836,103 818,684 801,265 801,265 801,265 783,847 4.38%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.49% 8.67% 33.15% 11.41% 11.66% 7.68% 7.03% -
ROE 0.66% 0.74% 2.87% 0.87% 0.86% 0.50% 0.48% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.21 4.13 4.06 3.51 3.40 3.02 3.06 23.62%
EPS 0.32 0.36 1.35 0.40 0.40 0.23 0.22 28.28%
DPS 0.00 0.00 0.28 0.00 0.00 0.00 0.22 -
NAPS 0.48 0.48 0.47 0.46 0.46 0.46 0.45 4.38%
Adjusted Per Share Value based on latest NOSH - 1,741,882
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.21 4.13 4.06 3.51 3.40 3.02 3.06 23.62%
EPS 0.32 0.36 1.35 0.40 0.40 0.23 0.22 28.28%
DPS 0.00 0.00 0.28 0.00 0.00 0.00 0.22 -
NAPS 0.48 0.48 0.47 0.46 0.46 0.46 0.45 4.38%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.63 0.58 0.51 0.56 0.53 0.565 0.625 -
P/RPS 14.96 14.06 12.55 15.97 15.59 18.68 20.40 -18.63%
P/EPS 199.89 162.22 37.85 139.97 133.70 243.24 290.08 -21.93%
EY 0.50 0.62 2.64 0.71 0.75 0.41 0.34 29.22%
DY 0.00 0.00 0.55 0.00 0.00 0.00 0.35 -
P/NAPS 1.31 1.21 1.09 1.22 1.15 1.23 1.39 -3.86%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 08/02/23 16/11/22 23/08/22 26/05/22 09/02/22 09/11/21 24/08/21 -
Price 0.655 0.62 0.505 0.535 0.55 0.575 0.61 -
P/RPS 15.56 15.03 12.43 15.26 16.18 19.01 19.91 -15.11%
P/EPS 207.82 173.41 37.48 133.72 138.75 247.55 283.12 -18.58%
EY 0.48 0.58 2.67 0.75 0.72 0.40 0.35 23.36%
DY 0.00 0.00 0.55 0.00 0.00 0.00 0.36 -
P/NAPS 1.36 1.29 1.07 1.16 1.20 1.25 1.36 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment