[TMCLIFE] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 20.27%
YoY- 12.29%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
Revenue 356,946 297,587 226,350 162,758 103,428 165,152 146,210 13.94%
PBT 64,865 38,656 27,533 25,646 19,297 29,471 25,813 14.42%
Tax -11,996 10,825 -5,860 -6,345 -4,521 -1,659 -5,005 13.63%
NP 52,869 49,481 21,673 19,301 14,776 27,812 20,808 14.60%
-
NP to SH 52,869 49,481 21,673 19,301 14,776 27,812 20,808 14.60%
-
Tax Rate 18.49% -28.00% 21.28% 24.74% 23.43% 5.63% 19.39% -
Total Cost 304,077 248,106 204,677 143,457 88,652 137,340 125,402 13.82%
-
Net Worth 888,360 853,522 801,265 783,847 0 729,237 700,588 3.53%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
Div 14,631 4,877 3,832 2,961 - 2,947 2,589 28.82%
Div Payout % 27.68% 9.86% 17.68% 15.34% - 10.60% 12.45% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
Net Worth 888,360 853,522 801,265 783,847 0 729,237 700,588 3.53%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,740,336 1,736,450 1,751,470 -0.08%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
NP Margin 14.81% 16.63% 9.57% 11.86% 14.29% 16.84% 14.23% -
ROE 5.95% 5.80% 2.70% 2.46% 0.00% 3.81% 2.97% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
RPS 20.49 17.08 12.99 9.34 5.94 9.51 8.35 14.02%
EPS 3.04 2.84 1.24 1.11 0.85 1.60 1.19 14.70%
DPS 0.84 0.28 0.22 0.17 0.00 0.17 0.15 28.65%
NAPS 0.51 0.49 0.46 0.45 0.00 0.42 0.40 3.61%
Adjusted Per Share Value based on latest NOSH - 1,741,882
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
RPS 20.49 17.08 12.99 9.34 5.94 9.48 8.39 13.94%
EPS 3.04 2.84 1.24 1.11 0.85 1.60 1.19 14.70%
DPS 0.84 0.28 0.22 0.17 0.00 0.17 0.15 28.65%
NAPS 0.51 0.49 0.46 0.45 0.00 0.4186 0.4022 3.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 -
Price 0.70 0.56 0.56 0.73 0.445 0.75 0.895 -
P/RPS 3.42 3.28 4.31 7.81 7.49 7.88 10.72 -15.38%
P/EPS 23.06 19.71 45.01 65.88 52.41 46.82 75.33 -15.89%
EY 4.34 5.07 2.22 1.52 1.91 2.14 1.33 18.88%
DY 1.20 0.50 0.39 0.23 0.00 0.23 0.17 33.08%
P/NAPS 1.37 1.14 1.22 1.62 0.00 1.79 2.24 -6.93%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
Date 23/05/24 23/05/23 26/05/22 25/05/21 - 26/07/18 27/07/17 -
Price 0.755 0.565 0.535 0.645 0.00 0.77 0.795 -
P/RPS 3.68 3.31 4.12 6.90 0.00 8.10 9.52 -12.97%
P/EPS 24.88 19.89 43.00 58.21 0.00 48.07 66.92 -13.47%
EY 4.02 5.03 2.33 1.72 0.00 2.08 1.49 15.61%
DY 1.11 0.50 0.41 0.26 0.00 0.22 0.19 29.44%
P/NAPS 1.48 1.15 1.16 1.43 0.00 1.83 1.99 -4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment