[TMCLIFE] YoY Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 63.64%
YoY- 8.6%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
Revenue 272,294 226,791 172,979 147,653 0 125,845 112,405 13.81%
PBT 52,280 28,305 21,829 21,968 0 22,724 20,392 14.76%
Tax -12,656 -2,293 -3,909 -5,467 0 -6,008 -5,454 13.09%
NP 39,624 26,012 17,920 16,501 0 16,716 14,938 15.33%
-
NP to SH 39,624 26,012 17,920 16,501 0 16,716 14,938 15.33%
-
Tax Rate 24.21% 8.10% 17.91% 24.89% - 26.44% 26.75% -
Total Cost 232,670 200,779 155,059 131,152 0 109,129 97,467 13.56%
-
Net Worth 888,360 853,522 801,265 783,847 0 729,237 694,790 3.65%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
Net Worth 888,360 853,522 801,265 783,847 0 729,237 694,790 3.65%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,740,336 1,736,450 1,736,976 0.04%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
NP Margin 14.55% 11.47% 10.36% 11.18% 0.00% 13.28% 13.29% -
ROE 4.46% 3.05% 2.24% 2.11% 0.00% 2.29% 2.15% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
RPS 15.63 13.02 9.93 8.48 0.00 7.25 6.47 13.76%
EPS 2.27 1.49 1.03 0.95 0.00 0.96 0.86 15.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.49 0.46 0.45 0.00 0.42 0.40 3.61%
Adjusted Per Share Value based on latest NOSH - 1,741,882
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
RPS 15.63 13.02 9.93 8.48 0.00 7.22 6.45 13.81%
EPS 2.27 1.49 1.03 0.95 0.00 0.96 0.86 15.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.49 0.46 0.45 0.00 0.4186 0.3989 3.65%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 -
Price 0.70 0.56 0.56 0.73 0.445 0.75 0.895 -
P/RPS 4.48 4.30 5.64 8.61 0.00 10.35 13.83 -15.19%
P/EPS 30.77 37.50 54.43 77.06 0.00 77.90 104.07 -16.32%
EY 3.25 2.67 1.84 1.30 0.00 1.28 0.96 19.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.14 1.22 1.62 0.00 1.79 2.24 -6.93%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 CAGR
Date 23/05/24 23/05/23 26/05/22 25/05/21 - 26/07/18 27/07/17 -
Price 0.755 0.565 0.535 0.645 0.00 0.77 0.795 -
P/RPS 4.83 4.34 5.39 7.61 0.00 10.62 12.29 -12.76%
P/EPS 33.19 37.83 52.00 68.09 0.00 79.98 92.44 -13.91%
EY 3.01 2.64 1.92 1.47 0.00 1.25 1.08 16.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.15 1.16 1.43 0.00 1.83 1.99 -4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment