[GENETEC] QoQ Quarter Result on 30-Jun-2020 [#1]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 73.3%
YoY- -118.51%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 13,066 32,911 38,673 12,427 8,321 40,109 14,483 -6.62%
PBT -6,561 840 2,687 -1,790 -8,738 8,123 -194 943.55%
Tax 551 -38 -38 -38 534 -38 -38 -
NP -6,010 802 2,649 -1,828 -8,204 8,085 -232 773.77%
-
NP to SH -5,685 889 2,638 -2,089 -7,823 8,446 166 -
-
Tax Rate - 4.52% 1.41% - - 0.47% - -
Total Cost 19,076 32,109 36,024 14,255 16,525 32,024 14,715 18.87%
-
Net Worth 74,174 77,195 75,150 72,862 74,862 83,305 74,416 -0.21%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 74,174 77,195 75,150 72,862 74,862 83,305 74,416 -0.21%
NOSH 45,639 43,964 43,964 42,556 42,361 42,291 42,291 5.20%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -46.00% 2.44% 6.85% -14.71% -98.59% 20.16% -1.60% -
ROE -7.66% 1.15% 3.51% -2.87% -10.45% 10.14% 0.22% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 29.95 76.31 90.57 29.34 19.67 94.85 34.25 -8.54%
EPS -13.03 2.06 6.18 -4.93 -18.50 19.97 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.79 1.76 1.72 1.77 1.97 1.76 -2.28%
Adjusted Per Share Value based on latest NOSH - 42,556
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.66 4.19 4.93 1.58 1.06 5.11 1.85 -6.96%
EPS -0.72 0.11 0.34 -0.27 -1.00 1.08 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0945 0.0984 0.0957 0.0928 0.0954 0.1061 0.0948 -0.21%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 4.25 1.73 1.54 1.32 1.17 1.05 1.05 -
P/RPS 14.19 2.27 1.70 4.50 5.95 1.11 3.07 177.22%
P/EPS -32.62 83.92 24.93 -26.77 -6.33 5.26 267.45 -
EY -3.07 1.19 4.01 -3.74 -15.81 19.02 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.97 0.88 0.77 0.66 0.53 0.60 158.71%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 09/02/21 25/11/20 27/08/20 24/06/20 26/02/20 25/11/19 -
Price 3.79 4.39 1.84 1.55 1.40 1.63 1.08 -
P/RPS 12.66 5.75 2.03 5.28 7.12 1.72 3.15 152.56%
P/EPS -29.09 212.96 29.78 -31.43 -7.57 8.16 275.09 -
EY -3.44 0.47 3.36 -3.18 -13.21 12.25 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.45 1.05 0.90 0.79 0.83 0.61 137.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment