[GENETEC] QoQ Quarter Result on 30-Sep-2020 [#2]

Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 226.28%
YoY- 1489.16%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 40,278 13,066 32,911 38,673 12,427 8,321 40,109 0.28%
PBT 8,856 -6,561 840 2,687 -1,790 -8,738 8,123 5.93%
Tax -650 551 -38 -38 -38 534 -38 565.02%
NP 8,206 -6,010 802 2,649 -1,828 -8,204 8,085 0.99%
-
NP to SH 8,182 -5,685 889 2,638 -2,089 -7,823 8,446 -2.09%
-
Tax Rate 7.34% - 4.52% 1.41% - - 0.47% -
Total Cost 32,072 19,076 32,109 36,024 14,255 16,525 32,024 0.09%
-
Net Worth 101,535 74,174 77,195 75,150 72,862 74,862 83,305 14.11%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 101,535 74,174 77,195 75,150 72,862 74,862 83,305 14.11%
NOSH 50,310 45,639 43,964 43,964 42,556 42,361 42,291 12.28%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 20.37% -46.00% 2.44% 6.85% -14.71% -98.59% 20.16% -
ROE 8.06% -7.66% 1.15% 3.51% -2.87% -10.45% 10.14% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 80.13 29.95 76.31 90.57 29.34 19.67 94.85 -10.64%
EPS 16.28 -13.03 2.06 6.18 -4.93 -18.50 19.97 -12.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 1.70 1.79 1.76 1.72 1.77 1.97 1.68%
Adjusted Per Share Value based on latest NOSH - 43,964
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 5.13 1.66 4.19 4.93 1.58 1.06 5.11 0.26%
EPS 1.04 -0.72 0.11 0.34 -0.27 -1.00 1.08 -2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1294 0.0945 0.0984 0.0957 0.0928 0.0954 0.1061 14.16%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 8.50 4.25 1.73 1.54 1.32 1.17 1.05 -
P/RPS 10.61 14.19 2.27 1.70 4.50 5.95 1.11 351.01%
P/EPS 52.22 -32.62 83.92 24.93 -26.77 -6.33 5.26 362.56%
EY 1.92 -3.07 1.19 4.01 -3.74 -15.81 19.02 -78.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 2.50 0.97 0.88 0.77 0.66 0.53 298.61%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 29/07/21 25/05/21 09/02/21 25/11/20 27/08/20 24/06/20 26/02/20 -
Price 19.64 3.79 4.39 1.84 1.55 1.40 1.63 -
P/RPS 24.51 12.66 5.75 2.03 5.28 7.12 1.72 488.72%
P/EPS 120.66 -29.09 212.96 29.78 -31.43 -7.57 8.16 503.43%
EY 0.83 -3.44 0.47 3.36 -3.18 -13.21 12.25 -83.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.72 2.23 2.45 1.05 0.90 0.79 0.83 416.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment