[GENETEC] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -39.73%
YoY- -58.07%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 31,228 39,902 39,520 27,453 36,324 33,140 26,132 12.57%
PBT -4,026 1,882 2,003 1,263 4,975 7,930 4,141 -
Tax -25 9 -573 -186 -1,769 -1,073 -126 -65.88%
NP -4,051 1,891 1,430 1,077 3,206 6,857 4,015 -
-
NP to SH -4,385 1,260 1,617 1,106 1,835 5,464 4,015 -
-
Tax Rate - -0.48% 28.61% 14.73% 35.56% 13.53% 3.04% -
Total Cost 35,279 38,011 38,090 26,376 33,118 26,283 22,117 36.40%
-
Net Worth 66,651 73,499 73,819 74,922 70,576 57,515 29,962 70.16%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - 3,499 - - - - - -
Div Payout % - 277.78% - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 66,651 73,499 73,819 74,922 70,576 57,515 29,962 70.16%
NOSH 350,800 349,999 351,521 356,774 352,884 287,578 199,751 45.41%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -12.97% 4.74% 3.62% 3.92% 8.83% 20.69% 15.36% -
ROE -6.58% 1.71% 2.19% 1.48% 2.60% 9.50% 13.40% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 8.90 11.40 11.24 7.69 10.29 11.52 13.08 -22.58%
EPS -1.25 0.36 0.46 0.31 0.52 1.90 2.01 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.21 0.21 0.20 0.20 0.15 17.01%
Adjusted Per Share Value based on latest NOSH - 356,774
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.00 5.10 5.06 3.51 4.65 4.24 3.34 12.73%
EPS -0.56 0.16 0.21 0.14 0.23 0.70 0.51 -
DPS 0.00 0.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0853 0.094 0.0944 0.0959 0.0903 0.0736 0.0383 70.29%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.20 0.24 0.24 0.25 0.28 0.26 0.25 -
P/RPS 2.25 2.11 2.13 3.25 2.72 2.26 1.91 11.50%
P/EPS -16.00 66.67 52.17 80.65 53.85 13.68 12.44 -
EY -6.25 1.50 1.92 1.24 1.86 7.31 8.04 -
DY 0.00 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.14 1.14 1.19 1.40 1.30 1.67 -26.54%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 22/11/11 18/08/11 24/05/11 21/02/11 19/11/10 05/08/10 -
Price 0.21 0.20 0.245 0.25 0.26 0.25 0.29 -
P/RPS 2.36 1.75 2.18 3.25 2.53 2.17 2.22 4.14%
P/EPS -16.80 55.56 53.26 80.65 50.00 13.16 14.43 -
EY -5.95 1.80 1.88 1.24 2.00 7.60 6.93 -
DY 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.95 1.17 1.19 1.30 1.25 1.93 -30.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment