[SRIDGE] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -80.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 20,206 30,281 7,730 25,589 17,773 0 0 -
PBT -362 2,100 490 261 1,320 0 0 -
Tax 0 -713 -175 -77 -364 0 0 -
NP -362 1,387 315 184 956 0 0 -
-
NP to SH -362 1,387 315 184 956 0 0 -
-
Tax Rate - 33.95% 35.71% 29.50% 27.58% - - -
Total Cost 20,568 28,894 7,415 25,405 16,817 0 0 -
-
Net Worth 21,116 20,954 19,687 11,775 8,223 0 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 21,116 20,954 19,687 11,775 8,223 0 0 -
NOSH 100,555 99,784 98,437 73,600 51,397 0 0 -
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -1.79% 4.58% 4.08% 0.72% 5.38% 0.00% 0.00% -
ROE -1.71% 6.62% 1.60% 1.56% 11.63% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 20.09 30.35 7.85 34.77 34.58 0.00 0.00 -
EPS -0.36 1.39 0.32 0.25 1.86 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.16 0.16 -300.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 73,600
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 8.00 11.98 3.06 10.13 7.03 0.00 0.00 -
EPS -0.14 0.55 0.12 0.07 0.38 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0836 0.0829 0.0779 0.0466 0.0325 -300.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 - - - - -
Price 0.15 0.17 0.14 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.56 1.78 0.00 0.00 0.00 0.00 -
P/EPS -41.67 12.23 43.75 0.00 0.00 0.00 0.00 -
EY -2.40 8.18 2.29 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.81 0.70 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 29/11/06 30/08/06 18/07/06 - - -
Price 0.13 0.15 0.18 0.15 0.00 0.00 0.00 -
P/RPS 0.65 0.49 2.29 0.43 0.00 0.00 0.00 -
P/EPS -36.11 10.79 56.25 60.00 0.00 0.00 0.00 -
EY -2.77 9.27 1.78 1.67 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.90 0.94 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment