[SRIDGE] QoQ Quarter Result on 31-Mar-2007 [#1]

Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -126.1%
YoY- -137.87%
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 20,968 16,507 19,249 20,206 30,281 7,730 25,589 -12.40%
PBT 1,023 -1,166 -1,198 -362 2,100 490 261 147.97%
Tax -1,093 0 0 0 -713 -175 -77 483.42%
NP -70 -1,166 -1,198 -362 1,387 315 184 -
-
NP to SH -70 -1,166 -1,198 -362 1,387 315 184 -
-
Tax Rate 106.84% - - - 33.95% 35.71% 29.50% -
Total Cost 21,038 17,673 20,447 20,568 28,894 7,415 25,405 -11.78%
-
Net Worth 18,999 18,935 19,966 21,116 20,954 19,687 11,775 37.44%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 18,999 18,935 19,966 21,116 20,954 19,687 11,775 37.44%
NOSH 99,999 99,658 99,833 100,555 99,784 98,437 73,600 22.60%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -0.33% -7.06% -6.22% -1.79% 4.58% 4.08% 0.72% -
ROE -0.37% -6.16% -6.00% -1.71% 6.62% 1.60% 1.56% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 20.97 16.56 19.28 20.09 30.35 7.85 34.77 -28.55%
EPS -0.07 -1.17 -1.20 -0.36 1.39 0.32 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.20 0.21 0.21 0.20 0.16 12.10%
Adjusted Per Share Value based on latest NOSH - 100,555
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.13 6.40 7.46 7.83 11.74 3.00 9.92 -12.39%
EPS -0.03 -0.45 -0.46 -0.14 0.54 0.12 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0737 0.0734 0.0774 0.0819 0.0812 0.0763 0.0457 37.40%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - -
Price 0.09 0.10 0.14 0.15 0.17 0.14 0.00 -
P/RPS 0.43 0.60 0.73 0.75 0.56 1.78 0.00 -
P/EPS -128.57 -8.55 -11.67 -41.67 12.23 43.75 0.00 -
EY -0.78 -11.70 -8.57 -2.40 8.18 2.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.70 0.71 0.81 0.70 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 29/11/06 30/08/06 -
Price 0.07 0.10 0.10 0.13 0.15 0.18 0.15 -
P/RPS 0.33 0.60 0.52 0.65 0.49 2.29 0.43 -16.13%
P/EPS -100.00 -8.55 -8.33 -36.11 10.79 56.25 60.00 -
EY -1.00 -11.70 -12.00 -2.77 9.27 1.78 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.53 0.50 0.62 0.71 0.90 0.94 -46.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment