[BCTTECH] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 63.38%
YoY- 43.37%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 14,037 11,663 9,313 17,935 14,391 6,927 7,097 57.50%
PBT 2,201 2,720 2,608 3,815 2,335 2,122 2,059 4.54%
Tax 0 0 938 0 0 0 0 -
NP 2,201 2,720 3,546 3,815 2,335 2,122 2,059 4.54%
-
NP to SH 2,201 2,720 3,546 3,815 2,335 2,122 2,059 4.54%
-
Tax Rate 0.00% 0.00% -35.97% 0.00% 0.00% 0.00% 0.00% -
Total Cost 11,836 8,943 5,767 14,120 12,056 4,805 5,038 76.63%
-
Net Worth 57,776 43,272 39,128 24,581 15,747 16,253 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 57,776 43,272 39,128 24,581 15,747 16,253 0 -
NOSH 137,562 123,636 122,275 81,938 54,302 45,148 3,777 996.35%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 15.68% 23.32% 38.08% 21.27% 16.23% 30.63% 29.01% -
ROE 3.81% 6.29% 9.06% 15.52% 14.83% 13.06% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 10.20 9.43 7.62 21.89 26.50 15.34 187.85 -85.63%
EPS 1.60 2.20 2.90 4.70 4.30 4.70 54.50 -90.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.35 0.32 0.30 0.29 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,938
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 10.45 8.68 6.93 13.36 10.72 5.16 5.28 57.57%
EPS 1.64 2.03 2.64 2.84 1.74 1.58 1.53 4.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4302 0.3222 0.2914 0.183 0.1173 0.121 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - - -
Price 0.74 1.03 0.85 0.78 0.68 0.00 0.00 -
P/RPS 7.25 10.92 11.16 3.56 2.57 0.00 0.00 -
P/EPS 46.25 46.82 29.31 16.75 15.81 0.00 0.00 -
EY 2.16 2.14 3.41 5.97 6.32 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.94 2.66 2.60 2.34 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 19/11/07 14/08/07 14/05/07 26/02/07 13/11/06 18/07/06 - -
Price 0.66 0.85 1.08 0.95 0.68 0.00 0.00 -
P/RPS 6.47 9.01 14.18 4.34 2.57 0.00 0.00 -
P/EPS 41.25 38.64 37.24 20.40 15.81 0.00 0.00 -
EY 2.42 2.59 2.69 4.90 6.32 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.43 3.38 3.17 2.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment