[FINTEC] QoQ Quarter Result on 30-Sep-2024 [#1]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -150.78%
YoY- -120.63%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 713 3,640 16,131 3,827 2,564 1,878 18,593 -88.56%
PBT -7,232 14,006 -8,616 -17,044 34,564 -5,243 -5,910 14.36%
Tax 0 0 0 0 0 0 0 -
NP -7,232 14,006 -8,616 -17,044 34,564 -5,243 -5,910 14.36%
-
NP to SH -7,159 14,098 -8,298 -16,918 34,709 -5,013 -5,720 16.08%
-
Tax Rate - 0.00% - - 0.00% - - -
Total Cost 7,945 -10,366 24,747 20,871 -32,000 7,121 24,503 -52.70%
-
Net Worth 226,073 237,618 223,942 231,621 248,800 214,407 216,774 2.83%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 226,073 237,618 223,942 231,621 248,800 214,407 216,774 2.83%
NOSH 198,310 197,839 5,927,117 5,923,817 5,923,815 5,923,815 5,922,797 -89.54%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1,014.31% 384.78% -53.41% -445.36% 1,348.05% -279.18% -31.79% -
ROE -3.17% 5.93% -3.71% -7.30% 13.95% -2.34% -2.64% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.36 1.84 0.27 0.06 0.04 0.03 0.31 10.45%
EPS -3.61 7.13 -0.14 -0.29 0.59 -0.08 -0.10 985.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.2024 0.0378 0.0391 0.042 0.0362 0.0366 883.77%
Adjusted Per Share Value based on latest NOSH - 198,310
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.35 1.79 7.93 1.88 1.26 0.92 9.14 -88.57%
EPS -3.52 6.93 -4.08 -8.32 17.07 -2.47 -2.81 16.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1119 1.1687 1.1014 1.1392 1.2237 1.0545 1.0662 2.82%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.20 0.245 0.005 0.01 0.01 0.005 0.01 -
P/RPS 55.63 13.30 1.84 15.48 23.10 15.77 3.19 568.98%
P/EPS -5.54 3.43 -3.57 -3.50 1.71 -5.91 -10.35 -34.00%
EY -18.05 29.12 -28.01 -28.56 58.59 -16.93 -9.66 51.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.13 0.26 0.24 0.14 0.27 -23.62%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 28/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.185 0.18 0.20 0.005 0.005 0.01 0.01 -
P/RPS 51.45 9.77 73.45 7.74 11.55 31.54 3.19 535.13%
P/EPS -5.12 2.52 -142.79 -1.75 0.85 -11.82 -10.35 -37.37%
EY -19.51 39.63 -0.70 -57.12 117.18 -8.46 -9.66 59.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.15 5.29 0.13 0.12 0.28 0.27 -29.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment