[FINTEC] QoQ Quarter Result on 31-Mar-2023 [#3]

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -184.37%
YoY- 65.39%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 3,827 2,564 1,878 18,593 1,083 724 4,306 -7.54%
PBT -17,044 34,564 -5,243 -5,910 6,634 -27,957 -51,095 -51.80%
Tax 0 0 0 0 0 0 0 -
NP -17,044 34,564 -5,243 -5,910 6,634 -27,957 -51,095 -51.80%
-
NP to SH -16,918 34,709 -5,013 -5,720 6,780 -27,839 -50,958 -51.95%
-
Tax Rate - 0.00% - - 0.00% - - -
Total Cost 20,871 -32,000 7,121 24,503 -5,551 28,681 55,401 -47.74%
-
Net Worth 231,621 248,800 214,407 216,774 179,160 173,960 164,465 25.56%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 231,621 248,800 214,407 216,774 179,160 173,960 164,465 25.56%
NOSH 5,923,817 5,923,815 5,923,815 5,922,797 5,922,797 5,922,797 5,922,797 0.01%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -445.36% 1,348.05% -279.18% -31.79% 612.56% -3,861.46% -1,186.60% -
ROE -7.30% 13.95% -2.34% -2.64% 3.78% -16.00% -30.98% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.06 0.04 0.03 0.31 0.02 0.02 0.11 -33.16%
EPS -0.29 0.59 -0.08 -0.10 0.14 -0.59 -1.29 -62.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0391 0.042 0.0362 0.0366 0.0379 0.0368 0.0415 -3.88%
Adjusted Per Share Value based on latest NOSH - 5,922,797
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.88 1.26 0.92 9.15 0.53 0.36 2.12 -7.67%
EPS -8.32 17.08 -2.47 -2.81 3.34 -13.70 -25.07 -51.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1395 1.224 1.0548 1.0665 0.8814 0.8558 0.8091 25.56%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.01 0.01 0.005 0.01 0.01 0.01 0.01 -
P/RPS 15.48 23.10 15.77 3.19 43.65 65.29 9.20 41.33%
P/EPS -3.50 1.71 -5.91 -10.35 6.97 -1.70 -0.78 171.30%
EY -28.56 58.59 -16.93 -9.66 14.34 -58.89 -128.58 -63.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.14 0.27 0.26 0.27 0.24 5.46%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.005 0.005 0.01 0.01 0.01 0.015 0.01 -
P/RPS 7.74 11.55 31.54 3.19 43.65 97.94 9.20 -10.85%
P/EPS -1.75 0.85 -11.82 -10.35 6.97 -2.55 -0.78 71.12%
EY -57.12 117.18 -8.46 -9.66 14.34 -39.26 -128.58 -41.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.28 0.27 0.26 0.41 0.24 -33.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment