[FINTEC] QoQ Quarter Result on 31-Dec-2022 [#2]

Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 124.35%
YoY- 116.01%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 2,564 1,878 18,593 1,083 724 4,306 2,133 13.04%
PBT 34,564 -5,243 -5,910 6,634 -27,957 -51,095 -16,558 -
Tax 0 0 0 0 0 0 0 -
NP 34,564 -5,243 -5,910 6,634 -27,957 -51,095 -16,558 -
-
NP to SH 34,709 -5,013 -5,720 6,780 -27,839 -50,958 -16,529 -
-
Tax Rate 0.00% - - 0.00% - - - -
Total Cost -32,000 7,121 24,503 -5,551 28,681 55,401 18,691 -
-
Net Worth 248,800 214,407 216,774 179,160 173,960 164,465 200,089 15.61%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 248,800 214,407 216,774 179,160 173,960 164,465 200,089 15.61%
NOSH 5,923,815 5,923,815 5,922,797 5,922,797 5,922,797 5,922,797 5,902,797 0.23%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1,348.05% -279.18% -31.79% 612.56% -3,861.46% -1,186.60% -776.28% -
ROE 13.95% -2.34% -2.64% 3.78% -16.00% -30.98% -8.26% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.04 0.03 0.31 0.02 0.02 0.11 0.05 -13.81%
EPS 0.59 -0.08 -0.10 0.14 -0.59 -1.29 0.41 27.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.042 0.0362 0.0366 0.0379 0.0368 0.0415 0.0502 -11.20%
Adjusted Per Share Value based on latest NOSH - 5,922,797
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.26 0.92 9.15 0.53 0.36 2.12 1.05 12.91%
EPS 17.08 -2.47 -2.81 3.34 -13.70 -25.07 -8.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.224 1.0548 1.0665 0.8814 0.8558 0.8091 0.9844 15.61%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.01 0.005 0.01 0.01 0.01 0.01 0.01 -
P/RPS 23.10 15.77 3.19 43.65 65.29 9.20 18.69 15.15%
P/EPS 1.71 -5.91 -10.35 6.97 -1.70 -0.78 -2.41 -
EY 58.59 -16.93 -9.66 14.34 -58.89 -128.58 -41.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.14 0.27 0.26 0.27 0.24 0.20 12.91%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.005 0.01 0.01 0.01 0.015 0.01 0.015 -
P/RPS 11.55 31.54 3.19 43.65 97.94 9.20 28.03 -44.59%
P/EPS 0.85 -11.82 -10.35 6.97 -2.55 -0.78 -3.62 -
EY 117.18 -8.46 -9.66 14.34 -39.26 -128.58 -27.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.28 0.27 0.26 0.41 0.24 0.30 -45.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment