[FINTEC] QoQ Quarter Result on 31-Mar-2020

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -29.36%
YoY- 510.84%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 41,209 4,177 41,443 6,235 4,160 339 9,689 161.35%
PBT -61,626 720,500 151,008 54,030 76,491 71,693 24,469 -
Tax 0 0 0 0 0 0 0 -
NP -61,626 720,500 151,008 54,030 76,491 71,693 24,469 -
-
NP to SH -61,619 720,503 151,009 54,034 76,492 71,695 24,471 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 102,835 -716,323 -109,565 -47,795 -72,331 -71,354 -14,780 -
-
Net Worth 467,407 1,074,632 504,135 334,404 281,873 204,279 175,414 91.63%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 467,407 1,074,632 504,135 334,404 281,873 204,279 175,414 91.63%
NOSH 2,881,342 1,403,837 968,773 814,301 710,983 634,171 611,605 179.71%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -149.55% 17,249.22% 364.38% 866.56% 1,838.73% 21,148.38% 252.54% -
ROE -13.18% 67.05% 29.95% 16.16% 27.14% 35.10% 13.95% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.11 0.36 4.56 0.96 0.64 0.06 1.58 88.59%
EPS -6.14 61.52 16.66 8.29 11.84 13.64 4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4658 0.9176 0.5549 0.5131 0.4364 0.3885 0.2869 37.93%
Adjusted Per Share Value based on latest NOSH - 814,301
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 20.27 2.05 20.39 3.07 2.05 0.17 4.77 161.20%
EPS -30.31 354.47 74.29 26.58 37.63 35.27 12.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2995 5.2869 2.4802 1.6452 1.3867 1.005 0.863 91.62%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.08 0.085 0.06 0.03 0.055 0.045 0.045 -
P/RPS 1.95 23.83 1.32 3.14 8.54 69.80 2.84 -22.08%
P/EPS -1.30 0.14 0.36 0.36 0.46 0.33 1.12 -
EY -76.76 723.79 277.03 276.36 215.32 303.00 88.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.09 0.11 0.06 0.13 0.12 0.16 4.10%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/03/21 26/11/20 28/08/20 30/06/20 28/02/20 25/11/19 30/08/19 -
Price 0.06 0.095 0.16 0.06 0.045 0.06 0.055 -
P/RPS 1.46 26.64 3.51 6.27 6.99 93.06 3.47 -43.70%
P/EPS -0.98 0.15 0.96 0.72 0.38 0.44 1.37 -
EY -102.35 647.60 103.88 138.18 263.17 227.25 72.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.10 0.29 0.12 0.10 0.15 0.19 -22.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment