[PTRANS] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -13.77%
YoY- 1.17%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 31,245 26,116 25,246 26,492 28,220 26,808 27,482 8.95%
PBT 10,196 5,722 5,333 7,694 9,022 8,433 8,789 10.43%
Tax -13 2,762 3,089 -991 -1,266 -2,299 -894 -94.08%
NP 10,183 8,484 8,422 6,703 7,756 6,134 7,895 18.54%
-
NP to SH 10,132 8,447 8,373 6,654 7,717 6,087 7,827 18.83%
-
Tax Rate 0.13% -48.27% -57.92% 12.88% 14.03% 27.26% 10.17% -
Total Cost 21,062 17,632 16,824 19,789 20,464 20,674 19,587 4.97%
-
Net Worth 245,940 221,568 219,279 212,676 209,388 204,587 150,229 39.03%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 7,562 - 3,138 2,857 2,285 1,283 -
Div Payout % - 89.52% - 47.17% 37.03% 37.55% 16.40% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 245,940 221,568 219,279 212,676 209,388 204,587 150,229 39.03%
NOSH 1,317,399 1,267,399 1,257,399 1,255,471 1,142,948 1,142,948 1,142,950 9.96%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 32.59% 32.49% 33.36% 25.30% 27.48% 22.88% 28.73% -
ROE 4.12% 3.81% 3.82% 3.13% 3.69% 2.98% 5.21% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.45 2.07 2.01 2.11 2.47 2.35 3.21 -16.52%
EPS 0.79 0.67 0.67 0.53 0.68 0.54 0.63 16.33%
DPS 0.00 0.60 0.00 0.25 0.25 0.20 0.15 -
NAPS 0.1927 0.1758 0.1744 0.1694 0.1832 0.179 0.1756 6.40%
Adjusted Per Share Value based on latest NOSH - 1,255,471
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.78 2.32 2.25 2.36 2.51 2.38 2.44 9.11%
EPS 0.90 0.75 0.74 0.59 0.69 0.54 0.70 18.29%
DPS 0.00 0.67 0.00 0.28 0.25 0.20 0.11 -
NAPS 0.2188 0.1971 0.195 0.1892 0.1863 0.182 0.1336 39.06%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.255 0.265 0.28 0.29 0.315 0.26 0.16 -
P/RPS 10.42 12.79 13.94 13.74 12.76 11.08 4.98 63.81%
P/EPS 32.12 39.54 42.05 54.72 46.65 48.82 17.49 50.13%
EY 3.11 2.53 2.38 1.83 2.14 2.05 5.72 -33.45%
DY 0.00 2.26 0.00 0.86 0.79 0.77 0.94 -
P/NAPS 1.32 1.51 1.61 1.71 1.72 1.45 0.91 28.22%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 07/11/18 01/11/18 22/02/18 27/11/17 24/08/17 25/05/17 23/02/17 -
Price 0.27 0.255 0.305 0.295 0.32 0.285 0.165 -
P/RPS 11.03 12.31 15.19 13.98 12.96 12.15 5.14 66.60%
P/EPS 34.01 38.05 45.80 55.66 47.39 53.51 18.04 52.78%
EY 2.94 2.63 2.18 1.80 2.11 1.87 5.54 -34.52%
DY 0.00 2.35 0.00 0.85 0.78 0.70 0.91 -
P/NAPS 1.40 1.45 1.75 1.74 1.75 1.59 0.94 30.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment