[PTRANS] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 0.27%
YoY- 202.77%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 109,099 106,074 106,766 109,002 107,279 97,589 70,781 33.54%
PBT 28,945 27,771 30,482 33,995 33,775 28,259 19,769 29.03%
Tax 4,847 3,594 -1,467 -5,450 -5,319 -4,740 -2,441 -
NP 33,792 31,365 29,015 28,545 28,456 23,519 17,328 56.28%
-
NP to SH 33,606 31,191 28,831 28,342 28,265 23,332 17,188 56.55%
-
Tax Rate -16.75% -12.94% 4.81% 16.03% 15.75% 16.77% 12.35% -
Total Cost 75,307 74,709 77,751 80,457 78,823 74,070 53,453 25.75%
-
Net Worth 245,940 221,568 219,279 212,676 209,388 204,587 150,229 39.03%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 10,700 13,558 8,281 8,281 6,490 3,632 1,283 312.84%
Div Payout % 31.84% 43.47% 28.73% 29.22% 22.96% 15.57% 7.47% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 245,940 221,568 219,279 212,676 209,388 204,587 150,229 39.03%
NOSH 1,317,399 1,267,399 1,257,399 1,255,471 1,142,948 1,142,948 1,142,950 9.96%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 30.97% 29.57% 27.18% 26.19% 26.53% 24.10% 24.48% -
ROE 13.66% 14.08% 13.15% 13.33% 13.50% 11.40% 11.44% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 8.55 8.42 8.49 8.68 9.39 8.54 8.27 2.25%
EPS 2.63 2.47 2.29 2.26 2.47 2.04 2.01 19.68%
DPS 0.85 1.08 0.66 0.66 0.57 0.32 0.15 218.85%
NAPS 0.1927 0.1758 0.1744 0.1694 0.1832 0.179 0.1756 6.40%
Adjusted Per Share Value based on latest NOSH - 1,255,471
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 9.70 9.44 9.50 9.70 9.54 8.68 6.30 33.44%
EPS 2.99 2.77 2.56 2.52 2.51 2.08 1.53 56.50%
DPS 0.95 1.21 0.74 0.74 0.58 0.32 0.11 322.60%
NAPS 0.2188 0.1971 0.195 0.1892 0.1863 0.182 0.1336 39.06%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.255 0.265 0.28 0.29 0.315 0.26 0.16 -
P/RPS 2.98 3.15 3.30 3.34 3.36 3.05 1.93 33.69%
P/EPS 9.68 10.71 12.21 12.85 12.74 12.74 7.96 13.97%
EY 10.33 9.34 8.19 7.78 7.85 7.85 12.56 -12.24%
DY 3.33 4.06 2.35 2.27 1.80 1.22 0.94 132.92%
P/NAPS 1.32 1.51 1.61 1.71 1.72 1.45 0.91 28.22%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 07/11/18 01/11/18 22/02/18 27/11/17 24/08/17 25/05/17 - -
Price 0.27 0.255 0.305 0.295 0.32 0.285 0.00 -
P/RPS 3.16 3.03 3.59 3.40 3.41 3.34 0.00 -
P/EPS 10.25 10.30 13.30 13.07 12.94 13.96 0.00 -
EY 9.75 9.71 7.52 7.65 7.73 7.16 0.00 -
DY 3.15 4.22 2.16 2.24 1.77 1.12 0.00 -
P/NAPS 1.40 1.45 1.75 1.74 1.75 1.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment