[RGTECH] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -10.47%
YoY- 20.25%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 37,937 31,593 31,945 33,914 41,045 32,268 36,561 2.48%
PBT 4,767 1,636 1,800 3,087 4,022 2,008 3,609 20.32%
Tax -1,066 -628 -426 -1,086 -1,196 -400 -851 16.15%
NP 3,701 1,008 1,374 2,001 2,826 1,608 2,758 21.59%
-
NP to SH 3,294 1,016 1,236 2,043 2,282 1,354 2,109 34.50%
-
Tax Rate 22.36% 38.39% 23.67% 35.18% 29.74% 19.92% 23.58% -
Total Cost 34,236 30,585 30,571 31,913 38,219 30,660 33,803 0.84%
-
Net Worth 74,053 70,902 69,851 77,204 77,729 75,313 73,895 0.14%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - 2,626 - - 2,626 -
Div Payout % - - - 128.54% - - 124.51% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 74,053 70,902 69,851 77,204 77,729 75,313 73,895 0.14%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.76% 3.19% 4.30% 5.90% 6.89% 4.98% 7.54% -
ROE 4.45% 1.43% 1.77% 2.65% 2.94% 1.80% 2.85% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.22 6.02 6.08 6.46 7.82 6.14 6.96 2.46%
EPS 0.63 0.19 0.24 0.40 0.43 0.26 0.40 35.25%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.50 -
NAPS 0.141 0.135 0.133 0.147 0.148 0.1434 0.1407 0.14%
Adjusted Per Share Value based on latest NOSH - 525,200
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.15 5.96 6.02 6.40 7.74 6.09 6.89 2.49%
EPS 0.62 0.19 0.23 0.39 0.43 0.26 0.40 33.82%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.50 -
NAPS 0.1396 0.1337 0.1317 0.1456 0.1466 0.142 0.1394 0.09%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.31 0.33 0.375 0.345 0.345 0.335 0.355 -
P/RPS 4.29 5.49 6.17 5.34 4.41 5.45 5.10 -10.86%
P/EPS 49.43 170.59 159.34 88.69 79.40 129.94 88.40 -32.05%
EY 2.02 0.59 0.63 1.13 1.26 0.77 1.13 47.13%
DY 0.00 0.00 0.00 1.45 0.00 0.00 1.41 -
P/NAPS 2.20 2.44 2.82 2.35 2.33 2.34 2.52 -8.63%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 23/11/23 25/08/23 26/05/23 22/02/23 23/11/22 24/08/22 -
Price 0.28 0.32 0.335 0.36 0.355 0.34 0.355 -
P/RPS 3.88 5.32 5.51 5.58 4.54 5.53 5.10 -16.62%
P/EPS 44.64 165.42 142.35 92.55 81.70 131.88 88.40 -36.50%
EY 2.24 0.60 0.70 1.08 1.22 0.76 1.13 57.60%
DY 0.00 0.00 0.00 1.39 0.00 0.00 1.41 -
P/NAPS 1.99 2.37 2.52 2.45 2.40 2.37 2.52 -14.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment