[RGTECH] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 39.5%
YoY- 82.17%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 12,395 14,144 29,759 21,870 16,251 13,820 14,350 -9.31%
PBT -704 -258 3,064 2,792 1,330 725 219 -
Tax -70 -106 -1,062 -786 -27 -197 -118 -29.42%
NP -774 -364 2,002 2,006 1,303 528 101 -
-
NP to SH -506 21 2,010 1,727 1,238 569 101 -
-
Tax Rate - - 34.66% 28.15% 2.03% 27.17% 53.88% -
Total Cost 13,169 14,508 27,757 19,864 14,948 13,292 14,249 -5.12%
-
Net Worth 63,234 63,759 63,654 62,183 60,450 59,190 58,664 5.13%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 525 - - - - -
Div Payout % - - 26.13% - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 63,234 63,759 63,654 62,183 60,450 59,190 58,664 5.13%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -6.24% -2.57% 6.73% 9.17% 8.02% 3.82% 0.70% -
ROE -0.80% 0.03% 3.16% 2.78% 2.05% 0.96% 0.17% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.36 2.69 5.67 4.16 3.09 2.63 2.73 -9.26%
EPS -0.10 0.00 0.38 0.33 0.24 0.11 0.02 -
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.00 -
NAPS 0.1204 0.1214 0.1212 0.1184 0.1151 0.1127 0.1117 5.13%
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.34 2.67 5.61 4.12 3.06 2.61 2.71 -9.33%
EPS -0.10 0.00 0.38 0.33 0.23 0.11 0.02 -
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.00 -
NAPS 0.1192 0.1202 0.12 0.1173 0.114 0.1116 0.1106 5.12%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.33 0.27 0.315 0.27 0.21 0.235 0.24 -
P/RPS 13.98 10.03 5.56 6.48 6.79 8.93 8.78 36.39%
P/EPS -342.52 6,752.57 82.31 82.11 89.09 216.91 1,248.00 -
EY -0.29 0.01 1.21 1.22 1.12 0.46 0.08 -
DY 0.00 0.00 0.32 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 2.22 2.60 2.28 1.82 2.09 2.15 17.56%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 16/06/20 24/02/20 22/11/19 28/08/19 24/05/19 27/02/19 -
Price 0.35 0.355 0.29 0.305 0.255 0.215 0.245 -
P/RPS 14.83 13.18 5.12 7.32 8.24 8.17 8.97 39.86%
P/EPS -363.28 8,878.38 75.78 92.75 108.18 198.45 1,274.00 -
EY -0.28 0.01 1.32 1.08 0.92 0.50 0.08 -
DY 0.00 0.00 0.34 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 2.92 2.39 2.58 2.22 1.91 2.19 20.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment