[RGTECH] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -53.11%
YoY- -17.44%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 41,045 32,268 36,561 29,644 39,434 32,401 32,907 15.82%
PBT 4,022 2,008 3,609 2,757 4,529 1,985 2,375 41.93%
Tax -1,196 -400 -851 -923 -556 -1,241 -1,091 6.29%
NP 2,826 1,608 2,758 1,834 3,973 744 1,284 68.95%
-
NP to SH 2,282 1,354 2,109 1,699 3,623 504 1,132 59.37%
-
Tax Rate 29.74% 19.92% 23.58% 33.48% 12.28% 62.52% 45.94% -
Total Cost 38,219 30,660 33,803 27,810 35,461 31,657 31,623 13.42%
-
Net Worth 77,729 75,313 73,895 74,368 72,635 6,906,379 68,486 8.78%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 2,626 - - - - -
Div Payout % - - 124.51% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 77,729 75,313 73,895 74,368 72,635 6,906,379 68,486 8.78%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 6.89% 4.98% 7.54% 6.19% 10.08% 2.30% 3.90% -
ROE 2.94% 1.80% 2.85% 2.28% 4.99% 0.01% 1.65% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.82 6.14 6.96 5.64 7.51 6.17 6.27 15.82%
EPS 0.43 0.26 0.40 0.32 0.69 0.10 0.22 56.13%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.148 0.1434 0.1407 0.1416 0.1383 13.15 0.1304 8.78%
Adjusted Per Share Value based on latest NOSH - 525,200
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.74 6.09 6.89 5.59 7.44 6.11 6.21 15.76%
EPS 0.43 0.26 0.40 0.32 0.68 0.10 0.21 61.03%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.1466 0.142 0.1394 0.1402 0.137 13.0239 0.1291 8.81%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.345 0.335 0.355 0.465 0.44 0.36 0.35 -
P/RPS 4.41 5.45 5.10 8.24 5.86 5.84 5.59 -14.58%
P/EPS 79.40 129.94 88.40 143.74 63.78 375.14 162.39 -37.85%
EY 1.26 0.77 1.13 0.70 1.57 0.27 0.62 60.23%
DY 0.00 0.00 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.34 2.52 3.28 3.18 0.03 2.68 -8.88%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 23/11/22 24/08/22 27/05/22 28/02/22 23/11/21 23/08/21 -
Price 0.355 0.34 0.355 0.42 0.455 0.43 0.345 -
P/RPS 4.54 5.53 5.10 7.44 6.06 6.97 5.51 -12.07%
P/EPS 81.70 131.88 88.40 129.83 65.96 448.09 160.07 -36.05%
EY 1.22 0.76 1.13 0.77 1.52 0.22 0.62 56.83%
DY 0.00 0.00 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.37 2.52 2.97 3.29 0.03 2.65 -6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment