[RGTECH] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -4.91%
YoY- 91.0%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 139,518 137,907 138,040 134,386 133,980 129,528 111,627 15.98%
PBT 12,396 12,903 12,880 11,646 11,880 9,431 7,468 40.06%
Tax -3,370 -2,730 -3,571 -3,811 -3,788 -3,660 -2,592 19.06%
NP 9,026 10,173 9,309 7,835 8,092 5,771 4,876 50.59%
-
NP to SH 7,444 8,785 7,935 6,958 7,317 5,666 5,281 25.63%
-
Tax Rate 27.19% 21.16% 27.73% 32.72% 31.89% 38.81% 34.71% -
Total Cost 130,492 127,734 128,731 126,551 125,888 123,757 106,751 14.28%
-
Net Worth 77,729 75,313 73,895 74,368 72,635 6,906,379 68,486 8.78%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 2,626 2,626 2,626 - - - - -
Div Payout % 35.28% 29.89% 33.09% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 77,729 75,313 73,895 74,368 72,635 6,906,379 68,486 8.78%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 6.47% 7.38% 6.74% 5.83% 6.04% 4.46% 4.37% -
ROE 9.58% 11.66% 10.74% 9.36% 10.07% 0.08% 7.71% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 26.56 26.26 26.28 25.59 25.51 24.66 21.25 15.98%
EPS 1.42 1.67 1.51 1.32 1.39 1.08 1.01 25.42%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.148 0.1434 0.1407 0.1416 0.1383 13.15 0.1304 8.78%
Adjusted Per Share Value based on latest NOSH - 525,200
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 26.31 26.01 26.03 25.34 25.27 24.43 21.05 15.98%
EPS 1.40 1.66 1.50 1.31 1.38 1.07 1.00 25.06%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.1466 0.142 0.1394 0.1402 0.137 13.0239 0.1291 8.81%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.345 0.335 0.355 0.465 0.44 0.36 0.35 -
P/RPS 1.30 1.28 1.35 1.82 1.72 1.46 1.65 -14.65%
P/EPS 24.34 20.03 23.50 35.10 31.58 33.37 34.81 -21.16%
EY 4.11 4.99 4.26 2.85 3.17 3.00 2.87 26.96%
DY 1.45 1.49 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.34 2.52 3.28 3.18 0.03 2.68 -8.88%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 23/11/22 24/08/22 27/05/22 28/02/22 23/11/21 23/08/21 -
Price 0.355 0.34 0.355 0.42 0.455 0.43 0.345 -
P/RPS 1.34 1.29 1.35 1.64 1.78 1.74 1.62 -11.85%
P/EPS 25.05 20.33 23.50 31.70 32.66 39.86 34.31 -18.87%
EY 3.99 4.92 4.26 3.15 3.06 2.51 2.91 23.34%
DY 1.41 1.47 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.37 2.52 2.97 3.29 0.03 2.65 -6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment